27 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:46 PM
Sterling International Enterprises Ltd.

BSE

  • 1.59 0.04 (2.58%)
  • Vol: 77960
  • BSE Code: 508998
  • PREV. CLOSE
    1.55
  • OPEN PRICE
    1.57
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Sterling International Enterprises Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
INCOME :
  
  
  
  
  
Operating Income
4398.14
5676.86
4479.91
4704.16
9283.78
     Software Services & Operating Revenues
4398.14
5676.86
4479.91
4701.90
9278.05
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
2.27
5.73
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
4398.14
5676.86
4479.91
4704.16
9283.78
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
1782.97
2892.51
2352.13
3012.07
6827.86
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
1782.97
2892.51
2352.13
3012.07
6827.86
     Others raw material cost
3565.94
5785.02
4704.26
6024.14
13655.72
Power & Fuel Cost
0.52
0.65
0.56
0.47
0.44
     Electricity & Power
0.52
0.65
0.56
0.47
0.44
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
501.11
544.13
407.57
271.70
225.49
     Salaries, Wages & Bonus
501.06
544.06
407.50
271.64
225.41
     Contributions to EPF & Pension Funds
NA
NA
NA
NA
NA
     Wheeling & Transmission Charges recoverable
0.05
0.08
0.07
0.07
0.08
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
NA
NA
NA
NA
NA
     Software Purchase
NA
NA
0.00
NA
NA
     Technical sub-contractors
NA
NA
0.00
NA
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
NA
NA
NA
NA
NA
     Repairs and Maintenance
NA
NA
0.00
NA
NA
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2.85
7.31
26.45
27.74
3.98
     Rates & Taxes
NA
NA
NA
NA
NA
     Insurance
NA
NA
NA
NA
NA
     Printing and stationery
0.13
0.20
0.25
2.13
0.43
     Professional and legal fees
0.54
3.71
23.26
14.48
0.45
     Other Administration
1.44
2.34
2.03
10.07
2.17
Selling and Marketing Expenses
0.13
0.10
0.14
0.16
0.20
     Advertisement & Sales Promotion
0.13
0.10
0.14
0.16
0.20
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
137.33
179.86
145.85
105.98
108.44
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
137.33
179.86
145.85
105.98
108.44
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
2424.89
3624.56
2932.69
3418.12
7166.41
Operating Profit (Excl OI)
1973.25
2052.30
1547.21
1286.04
2117.38
Other Income
3.01
3.43
13.05
33.93
0.07
     Interest Received
0.11
0.07
1.38
0.07
0.07
     Dividend Received
0.02
NA
0.07
0.20
NA
     Profit on sale of Fixed Assets
2.88
3.37
9.10
33.65
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
0.00
0.00
2.51
0.00
0.00
Operating Profit
1976.26
2055.73
1560.26
1319.97
2117.45
Interest
142.00
171.43
141.44
105.06
40.48
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
142.00
171.43
133.84
63.98
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
0.00
0.00
7.60
41.08
40.48
PBDT
1834.26
1884.30
1418.82
1214.91
2076.97
Depreciation
1424.79
1796.09
1337.27
990.19
754.62
Profit Before Taxation & Exceptional Items
409.48
88.22
81.55
224.73
1322.34
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
409.48
88.22
81.55
224.73
1322.34
Provision for Tax
0.36
0.72
1.00
4.91
1.14
     Current Income Tax
0.77
0.57
0.62
3.80
1.40
     Deferred Tax
-0.41
0.15
0.38
1.11
-0.26
     Other taxes
-0.83
0.29
0.76
2.21
-0.52
Profit After Tax
409.12
87.50
80.56
219.82
1321.20
Extra items
NA
NA
NA
NA
NA
Minority Interest
-0.12
0.19
-0.04
-0.03
-0.18
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
409.00
87.69
80.52
219.79
1321.02
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
6503.13
6449.26
6368.74
6148.94
4827.92
Appropriations
6912.13
6536.95
6449.26
6368.74
6148.94
     General Reserves
NA
-50.00
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
6912.13
6586.95
6449.26
6368.74
6148.94
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
2.00
0.00
0.00
1.00
5.00
Adjusted EPS
2.00
0.00
0.00
1.00
5.00