25 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:46 PM
Sterlite Technologies Ltd.

BSE

  • 125.85 -0.80 (-0.63%)
  • Vol: 90381
  • BSE Code: 532374
  • PREV. CLOSE
    126.65
  • OPEN PRICE
    126.80
  • BID PRICE (QTY.)
    125.85(1073)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 125.90 0.00 (0%)
  • Vol: 414844
  • NSE Code: STRTECH
  • PREV. CLOSE
    125.90
  • OPEN PRICE
    127.25
  • BID PRICE (QTY.)
    125.90(400)
  • OFFER PRICE (QTY.)
    0.00(0)

Sterlite Technologies Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
22920.00
32700.00
26700.00
31810.00
26990.00
     Sales
18530.00
29540.00
25590.00
31060.00
26410.00
     Job Work/ Contract Receipts
3630.00
720.00
NA
NA
NA
     Processing Charges / Service Income
420.00
1740.00
480.00
60.00
30.00
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
340.00
700.00
630.00
680.00
550.00
Less: Excise Duty
1310.00
1730.00
1060.00
880.00
770.00
Net Sales
21610.00
30970.00
25640.00
30920.00
26220.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-160.00
-340.00
-220.00
60.00
-580.00
Raw Material Consumed
9870.00
18550.00
15930.00
20910.00
18550.00
     Opening Raw Materials
1790.00
1160.00
1190.00
940.00
770.00
     Purchases Raw Materials
8610.00
18740.00
15610.00
20190.00
18180.00
     Closing Raw Materials
850.00
1790.00
1160.00
1190.00
940.00
     Other Direct Purchases / Brought in cost
340.00
430.00
280.00
970.00
550.00
     Other raw material cost
670.00
860.00
570.00
1940.00
1090.00
Power & Fuel Cost
830.00
1100.00
1260.00
1330.00
1270.00
     Electricity & Power
830.00
1100.00
1260.00
1330.00
1270.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2110.00
1760.00
1430.00
1250.00
1000.00
     Salaries, Wages & Bonus
1760.00
1510.00
1280.00
1080.00
870.00
     Contributions to EPF & Pension Funds
50.00
50.00
40.00
50.00
30.00
     Workmen and Staff Welfare Expenses
110.00
100.00
90.00
90.00
70.00
     Other Employees Cost
190.00
110.00
10.00
30.00
30.00
Other Manufacturing Expenses
1760.00
2040.00
1810.00
1920.00
1500.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
120.00
180.00
130.00
170.00
120.00
     Packing Material Consumed
590.00
1030.00
980.00
1090.00
860.00
     Other Mfg Exp
1040.00
830.00
710.00
650.00
520.00
General and Administration Expenses
580.00
550.00
460.00
450.00
330.00
     Rent , Rates & Taxes
190.00
170.00
120.00
130.00
70.00
     Insurance
70.00
90.00
70.00
70.00
60.00
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
NA
NA
NA
NA
NA
     Traveling and conveyance
300.00
270.00
250.00
240.00
190.00
     Other Administration
320.00
290.00
270.00
250.00
200.00
Selling and Distribution Expenses
760.00
1050.00
830.00
990.00
950.00
     Advertisement & Sales Promotion
90.00
60.00
60.00
60.00
60.00
     Sales Commissions & Incentives
200.00
250.00
160.00
200.00
170.00
     Freight and Forwarding
470.00
740.00
610.00
740.00
720.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1820.00
1730.00
1400.00
1790.00
1310.00
     Bad debts /advances written off
490.00
250.00
180.00
170.00
10.00
     Provision for doubtful debts
NA
NA
70.00
170.00
100.00
     Losson disposal of fixed assets(net)
0.00
30.00
10.00
40.00
70.00
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
1320.00
1450.00
1140.00
1410.00
1130.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
17560.00
26440.00
22910.00
28690.00
24330.00
Operating Profit (Excl OI)
4050.00
4530.00
2730.00
2230.00
1890.00
Other Income
600.00
570.00
230.00
150.00
270.00
     Interest Received
80.00
40.00
150.00
140.00
230.00
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
0.00
10.00
NA
NA
     Profits on sale of Investments
0.00
180.00
40.00
10.00
NA
     Provision Written Back
490.00
250.00
10.00
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
30.00
     Others
20.00
100.00
20.00
0.00
10.00
Operating Profit
4650.00
5110.00
2960.00
2380.00
2160.00
Interest
1130.00
3270.00
1800.00
1060.00
920.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
150.00
220.00
120.00
100.00
90.00
     Other Interest
990.00
3050.00
1680.00
970.00
840.00
PBDT
3520.00
1840.00
1160.00
1320.00
1230.00
Depreciation
1310.00
1840.00
1310.00
890.00
720.00
Profit Before Taxation & Exceptional Items
2210.00
0.00
-150.00
430.00
520.00
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
2210.00
0.00
-150.00
430.00
520.00
Provision for Tax
640.00
40.00
240.00
180.00
130.00
     Current Income Tax
530.00
270.00
210.00
160.00
180.00
     Deferred Tax
160.00
-290.00
10.00
90.00
80.00
     Other taxes
270.00
-530.00
40.00
110.00
20.00
Profit After Tax
1570.00
-40.00
-400.00
240.00
390.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
-60.00
10.00
40.00
10.00
10.00
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1510.00
-30.00
-360.00
250.00
400.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
5490.00
6310.00
7450.00
7360.00
7120.00
Appropriations
7000.00
6280.00
7100.00
7610.00
7520.00
     General Reserves
NA
NA
30.00
20.00
20.00
     Proposed Equity Dividend
400.00
240.00
120.00
120.00
120.00
     Corporate dividend tax
80.00
50.00
20.00
20.00
20.00
     Other Appropriation
1590.00
510.00
630.00
NA
NA
Equity Dividend %
50.00
30.00
15.00
15.00
15.00
Earnings Per Share
4.00
0.00
-1.00
1.00
1.00
Adjusted EPS
4.00
0.00
-1.00
1.00
1.00