25 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 27, 03:31 PM
Sudar Industries Ltd.

BSE

  • 1.05 0.00 (0%)
  • Vol: 35712
  • BSE Code: 533332
  • PREV. CLOSE
    1.05
  • OPEN PRICE
    1.05
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    1.12(400)

NSE

  • 1.25 0.00 (0%)
  • Vol: 910
  • NSE Code: SUDAR
  • PREV. CLOSE
    1.25
  • OPEN PRICE
    1.30
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Sudar Industries Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
Gross Sales
9443.30
9204.10
4367.90
     Sales
9425.30
9186.00
4363.50
     Job Work/ Contract Receipts
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
     Revenue from property development
NA
NA
NA
     Other Operational Income
18.00
18.10
4.40
Less: Excise Duty
NA
NA
NA
Net Sales
9443.30
9204.10
4367.90
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
-60.20
-240.10
-489.00
Raw Material Consumed
8583.50
7874.40
3716.40
     Opening Raw Materials
377.40
93.10
26.80
     Purchases Raw Materials
8858.70
8158.70
3782.60
     Closing Raw Materials
652.60
377.40
93.10
     Other Direct Purchases / Brought in cost
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
11.90
13.50
8.30
     Electricity & Power
11.90
13.50
8.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
78.20
101.30
95.10
     Salaries, Wages & Bonus
75.80
99.20
90.90
     Contributions to EPF & Pension Funds
0.30
0.10
NA
     Workmen and Staff Welfare Expenses
2.10
2.00
4.20
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
226.20
390.00
330.70
     Sub-contracted / Out sourced services
NA
NA
NA
     Processing Charges
212.00
376.60
326.00
     Repairs and Maintenance
3.40
2.40
1.80
     Packing Material Consumed
NA
NA
NA
     Other Mfg Exp
10.70
11.00
2.90
General and Administration Expenses
28.20
25.20
11.70
     Rent , Rates & Taxes
13.50
11.20
1.70
     Insurance
2.30
2.70
1.30
     Printing and stationery
NA
NA
NA
     Professional and legal fees
NA
NA
NA
     Traveling and conveyance
NA
NA
NA
     Other Administration
12.40
11.40
8.70
Selling and Distribution Expenses
NA
NA
NA
     Advertisement & Sales Promotion
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
51.00
39.70
34.70
     Bad debts /advances written off
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
     Losson foreign exchange fluctuations
0.10
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
50.90
39.70
34.70
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
8918.80
8204.00
3707.80
Operating Profit (Excl OI)
524.50
1000.00
660.10
Other Income
1.30
68.90
32.30
     Interest Received
1.30
1.50
3.70
     Dividend Received
NA
0.10
NA
     Profit on sale of Fixed Assets
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
     Provision Written Back
NA
NA
NA
     Foreign Exchange Gains
NA
7.30
8.70
     Others
0.00
60.00
20.00
Operating Profit
525.80
1068.90
692.40
Interest
397.20
285.10
197.90
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
28.00
12.50
NA
     Other Interest
369.20
272.60
197.90
PBDT
128.60
783.90
494.50
Depreciation
114.90
130.10
115.90
Profit Before Taxation & Exceptional Items
13.70
653.80
378.60
Exceptional Income / Expenses
NA
NA
-0.30
Profit Before Tax
13.70
653.80
378.30
Provision for Tax
1.60
197.30
122.80
     Current Income Tax
2.90
198.20
116.60
     Deferred Tax
-1.30
-0.90
6.10
     Other taxes
-2.50
-1.90
12.20
Profit After Tax
12.10
456.50
255.60
Extra items
NA
NA
NA
Minority Interest
NA
NA
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
12.10
456.50
255.60
Adjustments to PAT
NA
NA
NA
Profit Balance B/F
988.60
532.00
276.50
Appropriations
1000.60
988.60
532.00
     General Reserves
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
     Other Appropriation
672.50
NA
NA
Equity Dividend %
NA
NA
NA
Earnings Per Share
1.00
20.00
11.00
Adjusted EPS
1.00
20.00
11.00