30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Sukhjit Starch & Chemicals Ltd.

BSE

  • 301.00 -2.05 (-0.68%)
  • Vol: 4930
  • BSE Code: 524542
  • PREV. CLOSE
    303.05
  • OPEN PRICE
    303.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Sukhjit Starch & Chemicals Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
5959.00
5619.20
5360.20
4453.80
3754.70
     Sales
5959.00
5619.20
5360.20
4453.80
3754.70
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
295.00
287.90
276.50
231.10
168.90
Net Sales
5664.00
5331.40
5083.70
4222.60
3585.80
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-51.70
10.90
-33.10
-10.90
-52.70
Raw Material Consumed
3525.10
3109.30
3161.50
2559.30
2212.90
     Opening Raw Materials
437.00
532.60
481.10
333.50
422.90
     Purchases Raw Materials
3272.90
3013.80
3213.00
2706.90
2123.50
     Closing Raw Materials
184.80
437.00
532.60
481.10
333.50
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
700.70
726.00
709.20
567.60
433.40
     Electricity & Power
700.70
726.00
709.20
567.60
433.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
323.30
277.50
238.10
198.10
178.30
     Salaries, Wages & Bonus
284.80
240.70
206.10
170.10
152.20
     Contributions to EPF & Pension Funds
23.30
20.00
16.50
14.60
12.80
     Workmen and Staff Welfare Expenses
15.10
16.80
15.50
13.40
13.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
388.30
387.70
345.80
277.90
250.90
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
67.50
66.70
48.20
39.50
35.50
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
320.80
320.90
297.50
238.50
215.30
General and Administration Expenses
65.90
68.90
62.40
56.30
57.30
     Rent , Rates & Taxes
7.20
6.20
6.30
4.60
4.70
     Insurance
5.30
4.50
4.60
4.20
3.00
     Printing and stationery
1.50
1.90
1.60
1.10
1.40
     Professional and legal fees
5.50
5.80
3.60
2.20
3.50
     Traveling and conveyance
16.20
16.20
15.30
14.60
13.70
     Other Administration
46.30
50.50
46.20
44.30
44.80
Selling and Distribution Expenses
102.60
106.60
105.50
72.90
66.60
     Advertisement & Sales Promotion
1.60
2.20
2.20
1.30
1.00
     Sales Commissions & Incentives
45.80
45.40
44.70
39.90
36.40
     Freight and Forwarding
41.90
45.60
35.70
21.70
18.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
13.30
13.40
22.90
10.00
11.00
Miscellaneous Expenses
10.60
11.30
5.70
10.80
3.60
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
4.00
3.50
2.80
2.00
1.40
     Losson disposal of fixed assets(net)
0.00
3.40
NA
6.00
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
6.60
4.40
2.90
2.80
2.20
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
5064.80
4698.10
4595.10
3732.00
3150.30
Operating Profit (Excl OI)
599.20
633.20
488.60
490.70
435.50
Other Income
25.50
20.70
34.30
13.00
14.90
     Interest Received
23.30
18.30
8.40
7.30
6.60
     Dividend Received
NA
NA
0.00
0.00
0.00
     Profit on sale of Fixed Assets
NA
NA
23.50
NA
5.90
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
2.30
2.30
2.40
5.70
2.40
Operating Profit
624.70
653.90
522.90
503.70
450.40
Interest
152.50
177.70
166.00
141.00
113.30
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
2.80
4.20
5.90
2.60
2.00
     Other Interest
149.60
173.50
160.10
138.40
111.30
PBDT
472.30
476.10
357.00
362.70
337.10
Depreciation
122.30
134.10
123.60
90.10
75.60
Profit Before Taxation & Exceptional Items
350.00
342.00
233.30
272.60
261.40
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
350.00
342.00
233.30
272.60
261.40
Provision for Tax
125.40
112.80
74.90
64.60
53.10
     Current Income Tax
91.50
67.00
22.10
34.00
54.50
     Deferred Tax
33.40
45.00
49.60
29.80
-0.20
     Other taxes
67.20
90.80
102.40
60.40
-1.60
Profit After Tax
224.60
229.20
158.50
208.00
208.30
Extra items
NA
NA
NA
NA
NA
Minority Interest
0.00
0.00
0.00
0.00
0.20
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
224.70
229.20
158.50
208.00
208.50
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
51.00
66.20
51.10
36.30
16.30
Appropriations
275.70
295.30
209.60
244.30
224.90
     General Reserves
200.00
200.00
150.00
150.00
150.00
     Proposed Equity Dividend
NA
36.90
25.80
36.90
33.20
     Corporate dividend tax
7.50
7.40
4.40
6.30
5.40
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
50.00
50.00
35.00
50.00
45.00
Earnings Per Share
30.00
31.00
21.00
28.00
28.00
Adjusted EPS
30.00
31.00
21.00
28.00
28.00