29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 22, 03:33 PM
Sunraj Diamond Exports Ltd.

BSE

  • 5.70 0.00 (0%)
  • Vol: 100
  • BSE Code: 523425
  • PREV. CLOSE
    5.70
  • OPEN PRICE
    5.70
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Sunraj Diamond Exports Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
Gross Sales
31.84
539.25
393.65
658.16
     Sales
31.84
539.25
393.65
658.16
     Job Work/ Contract Receipts
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
Net Sales
31.84
539.25
393.65
658.16
EXPENDITURE :
NA
NA
NA
NA
Increase/Decrease in Stock
10.18
14.55
-5.62
-1.61
Raw Material Consumed
21.20
494.30
370.77
620.60
     Opening Raw Materials
NA
NA
0.37
17.18
     Purchases Raw Materials
NA
NA
51.54
39.73
     Closing Raw Materials
NA
NA
NA
0.37
     Other Direct Purchases / Brought in cost
21.20
494.30
318.86
564.06
     Other raw material cost
42.40
988.61
637.72
1128.11
Power & Fuel Cost
0.07
0.07
NA
NA
     Electricity & Power
0.07
0.07
NA
NA
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
2.68
3.05
2.87
2.27
     Salaries, Wages & Bonus
2.52
2.82
2.70
2.24
     Contributions to EPF & Pension Funds
NA
NA
NA
NA
     Workmen and Staff Welfare Expenses
0.16
0.23
0.17
0.03
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
NA
NA
5.44
4.58
     Sub-contracted / Out sourced services
NA
NA
NA
NA
     Processing Charges
NA
NA
5.44
4.58
     Repairs and Maintenance
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
     Other Mfg Exp
0.00
0.00
0.00
0.00
General and Administration Expenses
5.74
6.83
8.15
6.61
     Rent , Rates & Taxes
1.24
1.60
1.13
0.15
     Insurance
0.18
0.20
0.18
0.19
     Printing and stationery
0.21
0.10
0.15
0.08
     Professional and legal fees
1.52
1.09
1.04
1.16
     Traveling and conveyance
0.15
0.51
1.79
1.37
     Other Administration
2.59
3.83
5.66
5.03
Selling and Distribution Expenses
0.58
2.21
3.71
3.92
     Advertisement & Sales Promotion
0.05
0.82
1.09
1.70
     Sales Commissions & Incentives
NA
0.01
0.03
0.03
     Freight and Forwarding
0.53
0.58
0.63
0.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.80
1.96
1.59
Miscellaneous Expenses
1.88
0.01
0.24
0.31
     Bad debts /advances written off
NA
NA
NA
0.01
     Provision for doubtful debts
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
     Other Miscellaneous Expenses
1.88
0.01
0.24
0.30
Less: Expenses Capitalised
NA
NA
NA
NA
Total Expenditure
42.32
521.03
385.57
636.68
Operating Profit (Excl OI)
-10.48
18.22
8.08
21.48
Other Income
12.89
10.54
9.87
7.67
     Interest Received
NA
0.71
0.94
0.93
     Dividend Received
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
     Foreign Exchange Gains
12.83
8.90
8.43
6.11
     Others
0.06
0.93
0.50
0.63
Operating Profit
2.41
28.75
17.95
29.15
Interest
13.97
11.70
12.69
8.55
     InterestonDebenture / Bonds
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
     Bank Charges etc
9.53
5.23
2.65
1.93
     Other Interest
4.44
6.47
10.04
6.62
PBDT
-11.56
17.05
5.26
20.60
Depreciation
2.24
1.34
1.34
1.18
Profit Before Taxation & Exceptional Items
-13.81
15.71
3.91
19.42
Exceptional Income / Expenses
3.26
NA
NA
-0.12
Profit Before Tax
-10.55
15.71
3.91
19.30
Provision for Tax
-2.95
0.05
1.03
3.21
     Current Income Tax
0.25
NA
0.79
2.98
     Deferred Tax
-3.20
0.05
0.17
0.15
     Other taxes
-6.39
0.05
0.41
0.37
Profit After Tax
-7.61
15.66
2.89
16.09
Extra items
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
Consolidated Net Profit
-7.61
15.66
2.89
16.09
Adjustments to PAT
NA
NA
NA
NA
Profit Balance B/F
53.63
37.97
35.09
25.33
Appropriations
46.02
53.63
37.97
41.42
     General Reserves
NA
NA
NA
0.14
     Proposed Equity Dividend
NA
NA
NA
5.33
     Corporate dividend tax
NA
NA
NA
0.86
     Other Appropriation
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
10.00
Earnings Per Share
-1.00
3.00
1.00
3.00
Adjusted EPS
-1.00
3.00
1.00
3.00