27 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Suryachakra Power Corporation Ltd.

BSE

  • 2.13 -0.08 (-3.62%)
  • Vol: 67573
  • BSE Code: 532874
  • PREV. CLOSE
    2.21
  • OPEN PRICE
    2.23
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Suryachakra Power Corporation Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Jun 2012
INCOME :
  
  
  
  
  
Operating Income
1069.66
1424.03
1477.02
1104.68
1878.21
     Earning From Sale of Electrical Energy
1069.66
1427.68
1479.50
1106.35
1881.46
     Less: Cash Discount
NA
NA
NA
NA
NA
     Contracts Income
NA
NA
NA
NA
NA
     Transmission EPC Business
NA
NA
NA
NA
NA
     Wheeling & Transmission Charges recoverable
NA
NA
NA
NA
NA
     Other Operational Income
0.00
-3.65
-2.48
-1.67
-3.26
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
1069.66
1424.03
1477.02
1104.68
1878.21
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Power Generation & Distribution Cost
969.57
1265.44
1331.06
986.05
1635.11
     Cost of power purchased
1.05
1.05
5.61
6.13
9.28
     Cost of Fuel
968.51
1264.39
1325.45
979.92
1625.83
     Power Project Expenses
NA
NA
NA
NA
NA
     Wheeling & Transmission Charges Payable
NA
NA
NA
NA
NA
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
16.01
16.33
18.13
16.19
29.45
     Salaries, Wages & Bonus
15.18
15.53
17.13
14.81
27.66
     Contributions to EPF & PensionFunds
0.42
0.37
0.45
0.63
1.25
     Workmen and Staff Welfare Expenses
0.42
0.43
0.55
0.75
0.54
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
19.68
31.51
43.28
103.08
72.88
     Cost of Elastimold , Store & Spares Consumed
5.65
19.72
23.48
64.14
10.23
     Processing Charges
NA
NA
NA
NA
NA
     Sub Contract Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
NA
NA
0.90
7.40
3.69
     Other Operating Expenses
14.03
11.79
18.90
31.54
58.96
General and Administration Expenses
15.29
16.13
26.87
21.00
26.62
     Rent , Rates & Taxes
2.11
1.70
2.43
1.14
1.77
     Insurance
2.92
3.09
5.98
4.86
8.89
     Printing and stationery
0.55
0.49
0.68
0.69
0.85
     Professional and legal fees
5.75
4.38
10.37
7.50
4.81
     Other Administration
3.95
6.46
7.40
6.81
10.30
Selling and Distribution Expenses
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Sales Commissions and Incentives
NA
NA
NA
NA
NA
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.99
11.19
610.03
13.53
785.95
     Bad debts /advances written off
NA
NA
600.73
NA
NA
     Provision for doubtful debts
NA
7.80
NA
NA
605.50
     Losson disposal of fixed assets(net)
NA
NA
NA
1.99
0.10
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
3.99
3.39
9.30
11.54
180.34
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
1024.54
1340.59
2029.37
1139.84
2550.02
Operating Profit (Excl OI)
45.13
83.44
-552.35
-35.16
-671.81
Other Income
NA
0.47
606.37
8.88
7.56
     Interest Received
NA
NA
0.21
0.21
7.46
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
0.47
NA
0.08
0.09
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
0.00
0.00
0.00
0.17
0.00
Operating Profit
45.13
83.91
54.02
-26.28
-664.26
Interest
25.31
31.22
42.16
458.97
471.88
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
20.81
23.16
27.87
432.38
408.71
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.20
0.93
3.48
0.82
4.79
     Other Interest
4.30
7.13
10.80
25.77
58.38
PBDT
19.82
52.69
11.86
-485.25
-1136.14
Depreciation
31.94
50.97
174.17
163.68
196.26
Profit Before Taxation & Exceptional Items
-12.13
1.72
-162.31
-648.93
-1332.40
Exceptional Income / Expenses
-86.20
-912.37
NA
NA
-100.20
Profit Before Tax
-98.33
-910.65
-162.31
-648.93
-1432.60
Provision for Tax
NA
NA
9.21
NA
NA
     Current Income Tax
NA
NA
NA
NA
NA
     Deferred Tax
NA
NA
NA
NA
NA
     Other taxes
0.00
0.00
9.21
0.00
0.00
Profit After Tax
-98.33
-910.65
-171.51
-648.93
-1432.60
Extra items
NA
NA
NA
NA
-36.58
Minority Interest
NA
NA
36.42
122.23
303.23
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-98.33
-910.65
-135.10
-526.70
-1165.95
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-1067.42
-156.77
-1836.85
-1187.92
29.58
Appropriations
-1165.74
-1067.42
-1971.95
-1714.63
-1136.37
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-1165.74
-1067.42
-1971.95
-1714.63
-1136.37
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-1.00
-6.00
-1.00
-4.00
-8.00
Adjusted EPS
-1.00
-6.00
-1.00
-4.00
-8.00