24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:57 PM
Suzlon Energy Ltd.

BSE

  • 19.10 -0.35 (-1.8%)
  • Vol: 19020780
  • BSE Code: 532667
  • PREV. CLOSE
    19.45
  • OPEN PRICE
    19.75
  • BID PRICE (QTY.)
    19.10(9457)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 19.10 0.00 (0%)
  • Vol: 142064863
  • NSE Code: SUZLON
  • PREV. CLOSE
    19.10
  • OPEN PRICE
    19.65
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    19.10(37938)

Suzlon Energy Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
95630.00
199540.00
204030.00
189140.00
213590.00
     Sales
80350.00
169610.00
175160.00
167800.00
196870.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
14730.00
28750.00
26950.00
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
540.00
1180.00
1910.00
21330.00
16720.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
95630.00
199540.00
204030.00
189140.00
213590.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
4160.00
-70.00
10600.00
-4970.00
4500.00
Raw Material Consumed
51880.00
136260.00
133760.00
141370.00
136230.00
     Opening Raw Materials
17390.00
24240.00
25740.00
33870.00
27450.00
     Purchases Raw Materials
47660.00
129410.00
132250.00
133240.00
142660.00
     Closing Raw Materials
13170.00
17390.00
24240.00
25740.00
33870.00
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
620.00
700.00
650.00
620.00
800.00
     Electricity & Power
620.00
700.00
650.00
620.00
800.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9540.00
22270.00
22310.00
21330.00
20090.00
     Salaries, Wages & Bonus
8300.00
18000.00
18300.00
17350.00
16490.00
     Contributions to EPF & Pension Funds
850.00
3490.00
3440.00
3090.00
2620.00
     Workmen and Staff Welfare Expenses
350.00
710.00
620.00
880.00
940.00
     Other Employees Cost
40.00
80.00
-50.00
20.00
40.00
Other Manufacturing Expenses
3750.00
5320.00
8610.00
6300.00
7010.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
490.00
1200.00
880.00
1970.00
2200.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
3260.00
4120.00
7730.00
4330.00
4810.00
General and Administration Expenses
3790.00
9820.00
8510.00
9850.00
8750.00
     Rent , Rates & Taxes
660.00
1710.00
1780.00
1700.00
1830.00
     Insurance
250.00
310.00
330.00
690.00
450.00
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
1380.00
3960.00
2350.00
3610.00
2780.00
     Traveling and conveyance
1210.00
2460.00
2490.00
2930.00
2770.00
     Other Administration
1510.00
3850.00
4060.00
3840.00
3690.00
Selling and Distribution Expenses
3370.00
9720.00
11400.00
13420.00
8730.00
     Advertisement & Sales Promotion
170.00
530.00
470.00
630.00
750.00
     Sales Commissions & Incentives
100.00
40.00
60.00
40.00
190.00
     Freight and Forwarding
3100.00
9150.00
10870.00
12750.00
7790.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8820.00
12360.00
9600.00
14180.00
9270.00
     Bad debts /advances written off
250.00
10.00
10.00
60.00
70.00
     Provision for doubtful debts
70.00
1640.00
670.00
1440.00
1250.00
     Losson disposal of fixed assets(net)
20.00
80.00
270.00
230.00
100.00
     Losson foreign exchange fluctuations
4100.00
4850.00
2560.00
3070.00
590.00
     Losson sale of non-trade current investments
NA
NA
NA
NA
20.00
     Other Miscellaneous Expenses
4380.00
5780.00
6090.00
9380.00
7240.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
85940.00
196390.00
205440.00
202100.00
195380.00
Operating Profit (Excl OI)
9690.00
3160.00
-1410.00
-12960.00
18210.00
Other Income
660.00
530.00
710.00
1520.00
1260.00
     Interest Received
290.00
400.00
710.00
1520.00
1250.00
     Dividend Received
NA
130.00
NA
0.00
10.00
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
360.00
0.00
0.00
0.00
0.00
Operating Profit
10340.00
3690.00
-700.00
-11440.00
19470.00
Interest
12260.00
20650.00
20700.00
18550.00
16550.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
5010.00
8850.00
8760.00
8200.00
9020.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
1970.00
2600.00
1500.00
2050.00
2250.00
     Other Interest
5280.00
9190.00
10440.00
8290.00
5280.00
PBDT
-1920.00
-16960.00
-21400.00
-29990.00
2920.00
Depreciation
4030.00
8090.00
7770.00
7400.00
6610.00
Profit Before Taxation & Exceptional Items
-5950.00
-25040.00
-29160.00
-37400.00
-3690.00
Exceptional Income / Expenses
10640.00
-63120.00
-4870.00
-6430.00
2270.00
Profit Before Tax
4690.00
-88160.00
-34040.00
-43830.00
-1420.00
Provision for Tax
-110.00
3170.00
1440.00
3490.00
3310.00
     Current Income Tax
-120.00
1110.00
190.00
280.00
920.00
     Deferred Tax
10.00
270.00
890.00
1590.00
2350.00
     Other taxes
30.00
2340.00
2150.00
4800.00
4740.00
Profit After Tax
4800.00
-91330.00
-35480.00
-47320.00
-4730.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
30.00
-240.00
280.00
80.00
270.00
Share of Associate
NA
NA
NA
NA
-330.00
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
4830.00
-91580.00
-35200.00
-47240.00
-4790.00
Adjustments to PAT
NA
NA
NA
NA
-310.00
Profit Balance B/F
-184650.00
-93070.00
-57870.00
-10630.00
-5530.00
Appropriations
-179820.00
-184650.00
-93070.00
-57870.00
-10630.00
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
0.00
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
1.00
-25.00
-14.00
-27.00
-3.00
Adjusted EPS
1.00
-25.00
-14.00
-27.00
-3.00