27 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:35 PM
Taaza International Ltd.

BSE

  • 11.97 0.57 (5%)
  • Vol: 50
  • BSE Code: 537392
  • PREV. CLOSE
    11.40
  • OPEN PRICE
    11.97
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    11.97(950)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Taaza International Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
Gross Sales
3253.46
4122.82
3986.26
1640.17
     Sales
3253.46
4122.82
3986.26
1640.17
     Job Work/ Contract Receipts
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
Net Sales
3253.46
4122.82
3986.26
1640.17
EXPENDITURE :
NA
NA
NA
NA
Increase/Decrease in Stock
36.13
-48.45
10.61
-14.84
Raw Material Consumed
3053.01
3922.02
3746.53
1567.40
     Opening Raw Materials
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
3053.01
3922.02
3746.53
1567.40
     Other raw material cost
6106.02
7844.03
7493.06
3134.79
Power & Fuel Cost
1.82
1.74
1.62
1.25
     Electricity & Power
1.82
1.74
1.62
1.25
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
9.39
10.02
9.16
7.51
     Salaries, Wages & Bonus
8.92
9.47
8.45
7.05
     Contributions to EPF & Pension Funds
NA
NA
NA
NA
     Workmen and Staff Welfare Expenses
0.47
0.54
0.46
0.25
     Other Employees Cost
0.00
0.00
0.25
0.21
Other Manufacturing Expenses
NA
NA
NA
NA
     Sub-contracted / Out sourced services
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
     Repairs and Maintenance
0.00
0.00
NA
0.00
     Packing Material Consumed
NA
NA
NA
NA
     Other Mfg Exp
0.00
0.00
0.00
0.00
General and Administration Expenses
16.82
74.34
17.88
10.81
     Rent , Rates & Taxes
4.00
2.94
4.63
2.66
     Insurance
NA
NA
NA
NA
     Printing and stationery
0.20
0.30
0.23
0.10
     Professional and legal fees
0.87
56.62
2.17
2.33
     Traveling and conveyance
2.48
5.27
4.04
1.15
     Other Administration
11.75
14.48
10.85
5.72
Selling and Distribution Expenses
10.61
16.78
7.33
2.39
     Advertisement & Sales Promotion
0.23
1.32
1.66
0.97
     Sales Commissions & Incentives
NA
NA
NA
NA
     Freight and Forwarding
10.38
15.45
5.67
1.42
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.21
6.62
0.05
0.18
     Bad debts /advances written off
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
3.20
NA
0.05
0.18
     Losson foreign exchange fluctuations
0.01
2.60
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
     Other Miscellaneous Expenses
0.00
4.02
0.00
0.00
Less: Expenses Capitalised
NA
NA
NA
NA
Total Expenditure
3130.98
3983.06
3793.18
1574.69
Operating Profit (Excl OI)
122.48
139.76
193.07
65.48
Other Income
1.23
70.85
0.49
0.68
     Interest Received
0.00
0.00
NA
0.00
     Dividend Received
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
     Others
1.23
70.85
0.49
0.68
Operating Profit
123.71
210.61
193.56
66.16
Interest
96.18
164.24
166.17
55.10
     InterestonDebenture / Bonds
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
     Other Interest
96.18
164.24
166.17
55.10
PBDT
27.53
46.37
27.40
11.06
Depreciation
1.96
1.91
1.36
1.22
Profit Before Taxation & Exceptional Items
25.57
44.46
26.04
9.84
Exceptional Income / Expenses
NA
NA
NA
NA
Profit Before Tax
25.57
44.46
26.04
9.84
Provision for Tax
2.91
8.13
8.24
3.34
     Current Income Tax
2.97
8.01
8.18
3.21
     Deferred Tax
-0.06
0.12
0.06
0.13
     Other taxes
-0.12
0.24
0.12
0.26
Profit After Tax
22.67
36.33
17.80
6.50
Extra items
NA
NA
NA
NA
Minority Interest
-2.20
-2.69
-0.18
NA
Share of Associate
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
Consolidated Net Profit
20.47
33.64
17.62
6.50
Adjustments to PAT
NA
NA
NA
NA
Profit Balance B/F
65.60
31.96
14.34
7.84
Appropriations
86.07
65.60
31.96
14.34
     General Reserves
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
     Other Appropriation
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
Earnings Per Share
3.00
5.00
2.00
1.00
Adjusted EPS
3.00
5.00
2.00
1.00