24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:45 PM
Tanla Solutions Ltd.

BSE

  • 48.55 0.05 (0.1%)
  • Vol: 168254
  • BSE Code: 532790
  • PREV. CLOSE
    48.50
  • OPEN PRICE
    49.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 48.30 0.00 (0%)
  • Vol: 997465
  • NSE Code: TANLA
  • PREV. CLOSE
    48.30
  • OPEN PRICE
    48.60
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    48.30(4092)

Tanla Solutions Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
4315.54
2424.91
1045.98
1173.85
1781.11
     Software Services & Operating Revenues
4315.54
2424.91
1045.98
1173.85
1781.11
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
4315.54
2424.91
1045.98
1173.85
1781.11
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.02
4.14
3.20
4.27
3.57
     Electricity & Power
4.02
4.14
3.20
4.27
3.57
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
111.30
98.21
95.30
97.91
149.18
     Salaries, Wages & Bonus
101.35
89.26
85.51
97.91
149.18
     Contributions to EPF & Pension Funds
3.83
3.55
2.86
NA
NA
     Wheeling & Transmission Charges recoverable
6.11
5.40
6.93
NA
NA
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
3165.45
1413.88
498.05
776.69
1220.24
     Software Purchase
NA
NA
NA
NA
0.00
     Technical sub-contractors
NA
NA
NA
NA
0.00
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
3165.45
1413.88
498.05
776.69
1220.24
Operating Expenses
1.35
1.17
1.25
2.51
4.14
     Repairs and Maintenance
NA
NA
NA
NA
0.00
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
1.35
1.17
1.25
2.51
4.14
General and Administration Expenses
100.90
103.97
54.96
58.60
118.96
     Rates & Taxes
NA
NA
NA
NA
NA
     Insurance
NA
NA
NA
NA
NA
     Printing and stationery
2.95
1.54
0.86
1.00
1.15
     Professional and legal fees
8.17
13.25
7.70
8.48
17.67
     Other Administration
73.34
73.80
34.58
21.11
67.80
Selling and Marketing Expenses
111.59
26.80
22.71
39.16
81.99
     Advertisement & Sales Promotion
111.59
26.80
22.71
39.16
81.99
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
118.79
12.95
11.22
84.26
422.38
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
83.36
10.58
11.22
76.99
397.75
     Losson disposal of fixed assets(net)
35.43
2.37
NA
2.52
2.73
     Losson foreign exchange fluctuations
NA
NA
NA
4.75
21.90
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
3613.40
1661.11
686.68
1063.40
2000.45
Operating Profit (Excl OI)
702.13
763.80
359.30
110.46
-219.33
Other Income
10.59
52.30
316.59
127.41
16.30
     Interest Received
4.68
7.20
3.84
75.51
15.12
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
0.21
9.25
13.78
NA
NA
     Others
5.70
35.85
298.96
51.89
1.17
Operating Profit
712.72
816.10
675.88
237.86
-203.03
Interest
5.20
4.65
2.09
10.69
12.21
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
4.92
4.65
2.09
10.69
12.21
     Other Interest
0.28
0.00
0.00
0.00
0.00
PBDT
707.52
811.44
673.79
227.17
-215.25
Depreciation
529.52
756.80
840.45
1688.64
1394.36
Profit Before Taxation & Exceptional Items
177.99
54.64
-166.66
-1461.47
-1609.61
Exceptional Income / Expenses
NA
NA
-96.81
-9.86
NA
Profit Before Tax
177.99
54.64
-263.47
-1471.33
-1609.61
Provision for Tax
58.85
28.76
-65.21
-2.30
-35.32
     Current Income Tax
53.48
14.38
NA
NA
0.26
     Deferred Tax
5.37
18.92
-65.21
-2.30
-35.58
     Other taxes
10.75
33.30
-65.21
-2.30
-71.16
Profit After Tax
119.14
25.88
-198.26
-1469.03
-1574.29
Extra items
NA
NA
NA
-5.91
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
119.14
25.88
-198.26
-1474.94
-1574.29
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
241.86
215.98
414.24
1889.18
3463.47
Appropriations
361.01
241.86
215.98
414.24
1889.18
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
4.13
NA
NA
NA
NA
     Other Appropriation
356.88
241.86
215.98
414.24
1889.18
Equity Dividend %
20.00
NA
NA
NA
NA
Earnings Per Share
1.00
0.00
-2.00
-14.00
-16.00
Adjusted EPS
1.00
0.00
-2.00
-14.00
-16.00