24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:42 PM
Techno Electric & Engineering Company Ltd.

BSE

  • 398.35 0.70 (0.18%)
  • Vol: 9086
  • BSE Code: 533281
  • PREV. CLOSE
    397.65
  • OPEN PRICE
    402.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    401.75(260)

NSE

  • 400.55 0.00 (0%)
  • Vol: 69376
  • NSE Code: TECHNO
  • PREV. CLOSE
    400.55
  • OPEN PRICE
    397.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    400.55(410)

Techno Electric & Engineering Company Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
10972.00
7938.90
7084.90
7001.30
8198.60
     Sales
10142.80
6680.90
5705.10
5158.90
8137.20
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
829.30
1258.10
1379.80
1842.30
61.40
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
10972.00
7938.90
7084.90
7001.30
8198.60
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-316.50
55.60
-101.60
6.00
60.40
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
23.40
21.20
26.60
18.90
6.70
     Electricity & Power
23.40
21.20
26.60
18.90
NA
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
6.70
Employee Cost
301.60
273.80
290.20
324.50
282.60
     Salaries, Wages & Bonus
252.70
230.80
240.10
263.40
233.80
     Contributions to EPF & Pension Funds
18.60
17.00
18.90
21.00
15.40
     Workmen and Staff Welfare Expenses
30.30
26.00
31.20
40.00
33.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
8172.50
5017.00
4361.70
3741.20
5069.10
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
40.40
51.00
0.10
0.70
0.20
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
8132.10
4966.00
4361.60
3740.50
5068.90
General and Administration Expenses
220.10
195.30
212.90
244.30
215.00
     Rent , Rates & Taxes
88.30
73.90
102.60
122.30
94.00
     Insurance
29.10
32.60
22.70
20.80
18.30
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
NA
NA
NA
NA
NA
     Traveling and conveyance
82.40
73.70
75.60
90.10
87.90
     Other Administration
102.60
88.80
87.60
101.20
102.70
Selling and Distribution Expenses
139.70
68.40
64.60
81.10
79.50
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
139.70
68.40
64.60
81.10
79.50
Miscellaneous Expenses
212.70
185.00
254.10
199.70
248.90
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
1.40
NA
NA
0.50
0.00
     Losson foreign exchange fluctuations
9.60
1.20
63.30
22.90
59.90
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
201.70
183.80
190.80
176.30
189.10
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
8753.60
5816.30
5108.50
4615.70
5962.40
Operating Profit (Excl OI)
2218.50
2122.70
1976.30
2385.60
2236.20
Other Income
628.60
202.40
119.90
205.90
224.60
     Interest Received
66.90
22.00
44.00
170.10
137.20
     Dividend Received
NA
20.20
59.00
0.40
0.10
     Profit on sale of Fixed Assets
254.00
0.00
NA
NA
NA
     Profits on sale of Investments
307.20
108.40
15.50
14.10
17.30
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
0.40
51.70
1.40
21.30
70.00
Operating Profit
2847.10
2325.00
2096.30
2591.50
2460.90
Interest
458.20
473.80
505.40
561.10
451.40
     InterestonDebenture / Bonds
97.40
104.60
103.50
28.00
44.80
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
56.70
41.20
398.10
46.20
39.90
     Other Interest
304.10
328.00
3.80
486.90
366.70
PBDT
2388.90
1851.20
1590.80
2030.40
2009.50
Depreciation
494.50
603.20
666.50
654.90
560.50
Profit Before Taxation & Exceptional Items
1894.30
1248.00
924.30
1375.40
1449.00
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1894.30
1248.00
924.30
1375.40
1449.00
Provision for Tax
487.00
185.30
37.60
151.00
233.00
     Current Income Tax
486.20
257.60
181.90
275.10
289.90
     Deferred Tax
0.80
-2.30
2.20
-0.40
1.00
     Other taxes
1.60
-74.60
-142.10
-124.50
-55.90
Profit After Tax
1407.30
1062.70
886.70
1224.40
1216.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
-11.90
-11.80
-20.90
-7.10
Share of Associate
-1.60
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1405.70
1050.80
874.90
1203.50
1208.90
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
943.30
767.00
615.50
22.40
132.60
Appropriations
2349.00
1817.80
1490.50
1225.90
1341.50
     General Reserves
800.00
550.00
520.00
160.00
1120.00
     Proposed Equity Dividend
114.20
88.40
28.50
171.30
171.30
     Corporate dividend tax
57.50
41.70
32.20
29.10
27.80
     Other Appropriation
100.00
51.70
NA
250.00
NA
Equity Dividend %
250.00
200.00
150.00
150.00
150.00
Earnings Per Share
25.00
18.00
15.00
21.00
21.00
Adjusted EPS
12.00
9.00
8.00
11.00
11.00