01 May 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Tide Water Oil Company (India) Ltd.

BSE

  • 6,011.00 0.60 (0.01%)
  • Vol: 544
  • BSE Code: 590005
  • PREV. CLOSE
    6,010.40
  • OPEN PRICE
    6,024.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 6,019.05 0.00 (0%)
  • Vol: 1132
  • NSE Code: TIDEWATER
  • PREV. CLOSE
    6,019.05
  • OPEN PRICE
    6,018.95
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Tide Water Oil Company (India) Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
12200.00
11940.00
11220.00
11290.00
10060.00
     Sales
12180.00
11920.00
11200.00
11260.00
10040.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
10.00
20.00
20.00
20.00
20.00
Less: Excise Duty
1630.00
1570.00
1490.00
1400.00
1310.00
Net Sales
10560.00
10370.00
9730.00
9030.00
8010.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
20.00
30.00
-90.00
120.00
-70.00
Raw Material Consumed
5600.00
6720.00
6540.00
5940.00
4770.00
     Opening Raw Materials
630.00
1040.00
750.00
720.00
780.00
     Purchases Raw Materials
5610.00
6310.00
6830.00
5960.00
4660.00
     Closing Raw Materials
650.00
630.00
1040.00
750.00
670.00
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
30.00
30.00
20.00
20.00
20.00
     Electricity & Power
30.00
30.00
20.00
20.00
20.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
670.00
600.00
500.00
430.00
310.00
     Salaries, Wages & Bonus
540.00
460.00
390.00
330.00
240.00
     Contributions to EPF & Pension Funds
90.00
100.00
90.00
70.00
50.00
     Workmen and Staff Welfare Expenses
30.00
30.00
30.00
30.00
20.00
     Other Employees Cost
10.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
990.00
870.00
730.00
430.00
1150.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
40.00
50.00
70.00
     Repairs and Maintenance
40.00
30.00
30.00
30.00
20.00
     Packing Material Consumed
NA
NA
NA
NA
780.00
     Other Mfg Exp
950.00
840.00
660.00
350.00
270.00
General and Administration Expenses
520.00
250.00
160.00
140.00
140.00
     Rent , Rates & Taxes
100.00
80.00
70.00
60.00
80.00
     Insurance
20.00
20.00
30.00
20.00
20.00
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
320.00
70.00
NA
NA
NA
     Traveling and conveyance
80.00
70.00
60.00
60.00
40.00
     Other Administration
90.00
70.00
70.00
60.00
40.00
Selling and Distribution Expenses
1050.00
860.00
790.00
890.00
730.00
     Advertisement & Sales Promotion
1040.00
850.00
750.00
700.00
570.00
     Sales Commissions & Incentives
10.00
10.00
40.00
30.00
40.00
     Freight and Forwarding
NA
NA
NA
160.00
120.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
320.00
210.00
150.00
120.00
120.00
     Bad debts /advances written off
NA
0.00
NA
NA
NA
     Provision for doubtful debts
0.00
10.00
0.00
0.00
0.00
     Losson disposal of fixed assets(net)
0.00
10.00
NA
0.00
NA
     Losson foreign exchange fluctuations
0.00
10.00
10.00
0.00
20.00
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
320.00
180.00
140.00
110.00
100.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
9200.00
9570.00
8800.00
8100.00
7160.00
Operating Profit (Excl OI)
1360.00
800.00
930.00
930.00
850.00
Other Income
230.00
130.00
210.00
100.00
100.00
     Interest Received
170.00
100.00
90.00
50.00
40.00
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
60.00
30.00
120.00
60.00
60.00
Operating Profit
1590.00
930.00
1130.00
1040.00
950.00
Interest
0.00
10.00
0.00
0.00
10.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
0.00
10.00
0.00
NA
10.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
1590.00
930.00
1130.00
1030.00
940.00
Depreciation
130.00
110.00
90.00
90.00
90.00
Profit Before Taxation & Exceptional Items
1460.00
820.00
1040.00
940.00
850.00
Exceptional Income / Expenses
NA
1500.00
-30.00
NA
NA
Profit Before Tax
1460.00
2320.00
1000.00
940.00
850.00
Provision for Tax
560.00
740.00
350.00
310.00
270.00
     Current Income Tax
550.00
640.00
380.00
320.00
280.00
     Deferred Tax
20.00
100.00
-10.00
0.00
-10.00
     Other taxes
20.00
200.00
-30.00
-10.00
-20.00
Profit After Tax
900.00
1590.00
650.00
630.00
580.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
900.00
1590.00
650.00
630.00
580.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
4210.00
3000.00
2620.00
2210.00
1810.00
Appropriations
5110.00
4580.00
3270.00
2840.00
2390.00
     General Reserves
NA
NA
70.00
60.00
60.00
     Proposed Equity Dividend
300.00
220.00
170.00
130.00
100.00
     Corporate dividend tax
80.00
70.00
30.00
20.00
20.00
     Other Appropriation
50.00
10.00
20.00
20.00
NA
Equity Dividend %
2500.00
3500.00
2000.00
1500.00
1200.00
Earnings Per Share
266.00
1865.00
762.00
740.00
666.00
Adjusted EPS
266.00
466.00
191.00
185.00
166.00