28 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Tirupati Industries (India) Ltd.

BSE

  • 25.10 0.00 (0%)
  • Vol: 3993
  • BSE Code: 531547
  • PREV. CLOSE
    25.10
  • OPEN PRICE
    25.10
  • BID PRICE (QTY.)
    25.10(5801)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Tirupati Industries (India) Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
Gross Sales
619.71
425.80
283.35
     Sales
618.80
424.53
281.45
     Job Work/ Contract Receipts
NA
NA
NA
     Processing Charges / Service Income
0.91
1.27
1.90
     Revenue from property development
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
2.48
1.50
0.13
Net Sales
617.24
424.30
283.22
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
-66.74
25.74
-3.70
Raw Material Consumed
633.40
316.70
245.51
     Opening Raw Materials
10.57
27.06
NA
     Purchases Raw Materials
627.33
300.21
272.57
     Closing Raw Materials
4.49
10.57
27.06
     Other Direct Purchases / Brought in cost
NA
NA
NA
     Other raw material cost
0.00
0.00
272.57
Power & Fuel Cost
2.24
3.05
3.15
     Electricity & Power
2.24
3.05
3.15
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
9.03
6.24
2.78
     Salaries, Wages & Bonus
7.56
5.58
2.37
     Contributions to EPF & Pension Funds
0.37
0.25
0.11
     Workmen and Staff Welfare Expenses
0.15
0.14
0.10
     Other Employees Cost
0.95
0.27
0.20
Other Manufacturing Expenses
10.22
13.50
10.79
     Sub-contracted / Out sourced services
NA
NA
NA
     Processing Charges
3.60
4.47
4.19
     Repairs and Maintenance
0.21
0.40
0.37
     Packing Material Consumed
5.39
7.16
5.44
     Other Mfg Exp
1.03
1.47
0.79
General and Administration Expenses
6.92
14.80
2.97
     Rent , Rates & Taxes
1.41
1.51
0.21
     Insurance
0.34
0.52
0.15
     Printing and stationery
NA
NA
NA
     Professional and legal fees
1.79
3.66
1.08
     Traveling and conveyance
0.99
1.22
0.51
     Other Administration
3.39
9.11
1.54
Selling and Distribution Expenses
4.68
12.71
2.19
     Advertisement & Sales Promotion
NA
9.61
NA
     Sales Commissions & Incentives
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
4.68
3.10
2.19
Miscellaneous Expenses
1.49
1.07
1.00
     Bad debts /advances written off
NA
NA
NA
     Provision for doubtful debts
0.21
NA
0.17
     Losson disposal of fixed assets(net)
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
1.28
1.07
0.83
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
601.26
393.79
264.70
Operating Profit (Excl OI)
15.98
30.51
18.52
Other Income
4.67
0.39
0.43
     Interest Received
0.06
0.35
0.01
     Dividend Received
0.00
0.04
0.00
     Profit on sale of Fixed Assets
NA
NA
0.02
     Profits on sale of Investments
NA
NA
NA
     Provision Written Back
NA
NA
0.40
     Foreign Exchange Gains
4.35
NA
NA
     Others
0.26
0.00
0.00
Operating Profit
20.65
30.89
18.95
Interest
11.87
11.27
2.03
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
10.79
5.13
NA
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
0.27
1.52
1.69
     Other Interest
0.81
4.61
0.33
PBDT
8.78
19.62
16.93
Depreciation
1.79
1.46
1.67
Profit Before Taxation & Exceptional Items
7.00
18.16
15.25
Exceptional Income / Expenses
17.68
6.43
NA
Profit Before Tax
24.68
24.59
15.25
Provision for Tax
0.28
8.31
2.39
     Current Income Tax
5.34
8.43
3.02
     Deferred Tax
-1.13
-0.25
4.44
     Other taxes
-6.19
-0.37
3.81
Profit After Tax
24.40
16.28
12.87
Extra items
NA
NA
NA
Minority Interest
-0.01
NA
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
24.40
16.28
12.87
Adjustments to PAT
NA
NA
NA
Profit Balance B/F
45.69
29.41
16.55
Appropriations
70.09
45.69
29.41
     General Reserves
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
     Other Appropriation
2.79
NA
NA
Equity Dividend %
NA
NA
NA
Earnings Per Share
4.00
3.00
2.00
Adjusted EPS
4.00
3.00
2.00