23 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 27, 03:31 PM
Tirupati Inks Ltd.

BSE

  • 1.63 0.00 (0%)
  • Vol: 27020
  • BSE Code: 533258
  • PREV. CLOSE
    1.79
  • OPEN PRICE
    1.63
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Tirupati Inks Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2014
Mar 2013
INCOME :
  
  
Gross Sales
4058.90
2665.50
     Sales
4058.90
2665.50
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
0.00
0.00
Less: Excise Duty
35.20
14.90
Net Sales
4023.80
2650.60
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-47.00
-47.80
Raw Material Consumed
3622.50
2396.90
     Opening Raw Materials
303.60
NA
     Purchases Raw Materials
3736.40
2700.50
     Closing Raw Materials
417.50
303.60
     Other Direct Purchases / Brought in cost
NA
NA
     Other raw material cost
0.00
2700.50
Power & Fuel Cost
4.80
5.10
     Electricity & Power
4.80
5.10
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
55.20
39.80
     Salaries, Wages & Bonus
51.30
37.50
     Contributions to EPF & Pension Funds
NA
NA
     Workmen and Staff Welfare Expenses
1.10
1.10
     Other Employees Cost
2.80
1.20
Other Manufacturing Expenses
8.60
6.80
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
3.80
3.60
     Repairs and Maintenance
NA
NA
     Packing Material Consumed
NA
NA
     Other Mfg Exp
4.90
3.20
General and Administration Expenses
43.90
30.50
     Rent , Rates & Taxes
3.80
1.80
     Insurance
1.70
1.10
     Printing and stationery
0.50
0.90
     Professional and legal fees
15.50
5.40
     Traveling and conveyance
14.50
9.50
     Other Administration
22.30
21.30
Selling and Distribution Expenses
16.10
14.30
     Advertisement & Sales Promotion
3.40
3.80
     Sales Commissions & Incentives
NA
NA
     Freight and Forwarding
10.40
5.30
     Handling and Clearing Charges
1.50
4.10
     Other Selling Expenses
0.80
1.10
Miscellaneous Expenses
10.50
0.50
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
NA
0.20
     Losson foreign exchange fluctuations
8.50
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
2.00
0.30
Less: Expenses Capitalised
NA
NA
Total Expenditure
3714.70
2446.10
Operating Profit (Excl OI)
309.10
204.50
Other Income
6.10
5.90
     Interest Received
5.20
3.00
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
NA
NA
     Profits on sale of Investments
NA
NA
     Provision Written Back
NA
NA
     Foreign Exchange Gains
NA
0.10
     Others
0.90
2.90
Operating Profit
315.20
210.50
Interest
125.30
89.30
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
NA
NA
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
28.30
19.20
     Other Interest
97.10
70.10
PBDT
189.90
121.20
Depreciation
17.60
14.30
Profit Before Taxation & Exceptional Items
172.30
106.90
Exceptional Income / Expenses
NA
NA
Profit Before Tax
172.30
106.90
Provision for Tax
35.70
21.80
     Current Income Tax
28.70
14.20
     Deferred Tax
6.90
21.30
     Other taxes
13.90
28.90
Profit After Tax
136.70
85.10
Extra items
NA
NA
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
136.70
85.10
Adjustments to PAT
3.70
NA
Profit Balance B/F
172.30
87.20
Appropriations
312.60
172.30
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
NA
NA
Equity Dividend %
NA
NA
Earnings Per Share
5.00
6.00
Adjusted EPS
5.00
6.00