30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 27, 01:36 PM
Trade-Wings Ltd.

BSE

  • 79.20 0.00 (0%)
  • Vol: 33
  • BSE Code: 509953
  • PREV. CLOSE
    79.20
  • OPEN PRICE
    79.20
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Trade-Wings Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
Gross Sales
398.74
365.57
345.88
     Sales
230.84
208.97
204.00
     Job Work/ Contract Receipts
NA
NA
NA
     Processing Charges / Service Income
155.96
130.58
129.77
     Revenue from property development
NA
NA
NA
     Other Operational Income
11.95
26.01
12.10
Less: Excise Duty
NA
NA
NA
Net Sales
398.74
365.57
345.88
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
Raw Material Consumed
19.56
19.24
16.76
     Opening Raw Materials
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
     Other Direct Purchases / Brought in cost
19.56
19.24
16.76
     Other raw material cost
39.12
38.48
33.51
Power & Fuel Cost
28.55
25.53
26.54
     Electricity & Power
25.54
23.41
23.81
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
3.01
2.12
2.74
Employee Cost
138.39
119.69
107.05
     Salaries, Wages & Bonus
127.59
109.18
98.71
     Contributions to EPF & Pension Funds
4.48
3.70
3.85
     Workmen and Staff Welfare Expenses
NA
NA
NA
     Other Employees Cost
6.33
6.81
4.49
Other Manufacturing Expenses
54.58
51.45
116.72
     Sub-contracted / Out sourced services
NA
NA
NA
     Processing Charges
NA
NA
NA
     Repairs and Maintenance
44.86
42.12
41.55
     Packing Material Consumed
NA
NA
NA
     Other Mfg Exp
9.73
9.33
75.17
General and Administration Expenses
119.93
118.16
49.85
     Rent , Rates & Taxes
6.01
6.96
6.91
     Insurance
1.92
2.50
1.91
     Printing and stationery
5.20
6.34
6.30
     Professional and legal fees
33.59
30.22
26.71
     Traveling and conveyance
NA
NA
NA
     Other Administration
73.19
72.14
8.02
Selling and Distribution Expenses
2.57
2.23
2.54
     Advertisement & Sales Promotion
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
     Freight and Forwarding
2.57
2.23
2.54
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
0.10
0.78
1.10
     Bad debts /advances written off
0.10
0.78
1.10
     Provision for doubtful debts
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
0.00
0.00
0.00
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
363.68
337.09
320.57
Operating Profit (Excl OI)
35.07
28.48
25.31
Other Income
16.72
21.07
16.65
     Interest Received
1.53
1.60
2.09
     Dividend Received
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
     Profits on sale of Investments
3.83
3.79
1.58
     Provision Written Back
0.13
0.57
3.25
     Foreign Exchange Gains
NA
NA
NA
     Others
11.23
15.10
9.73
Operating Profit
51.78
49.54
41.96
Interest
32.61
28.29
23.94
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
20.53
26.15
19.32
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
2.38
1.60
2.85
     Other Interest
9.70
0.54
1.77
PBDT
19.17
21.25
18.03
Depreciation
14.74
23.57
12.95
Profit Before Taxation & Exceptional Items
4.43
-2.32
5.07
Exceptional Income / Expenses
NA
NA
1.49
Profit Before Tax
4.43
-2.32
6.56
Provision for Tax
0.02
-0.37
3.26
     Current Income Tax
NA
NA
0.60
     Deferred Tax
-0.56
-0.05
2.79
     Other taxes
0.02
-0.37
5.45
Profit After Tax
4.42
-1.94
3.30
Extra items
NA
NA
NA
Minority Interest
NA
NA
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
4.42
-1.94
3.30
Adjustments to PAT
NA
NA
0.04
Profit Balance B/F
-125.06
-120.18
-126.46
Appropriations
-120.64
-122.12
-123.12
     General Reserves
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
     Other Appropriation
NA
2.93
NA
Equity Dividend %
NA
NA
NA
Earnings Per Share
1.00
-1.00
1.00
Adjusted EPS
1.00
-1.00
1.00