24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:46 PM
Trigyn Technologies Ltd.

BSE

  • 114.15 0.05 (0.04%)
  • Vol: 19560
  • BSE Code: 517562
  • PREV. CLOSE
    114.10
  • OPEN PRICE
    113.40
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 114.70 0.00 (0%)
  • Vol: 54548
  • NSE Code: TRIGYN
  • PREV. CLOSE
    114.70
  • OPEN PRICE
    112.70
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    114.70(209)

Trigyn Technologies Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
6254.08
4928.93
4517.08
3483.20
2739.36
     Software Services & Operating Revenues
6254.08
4928.93
4517.08
3479.54
2730.44
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
3.65
8.92
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
6254.08
4928.93
4517.08
3483.20
2739.36
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
29.46
3.08
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
29.46
3.08
NA
NA
NA
     Others raw material cost
58.91
6.15
0.00
0.00
0.00
Power & Fuel Cost
5.04
5.27
5.47
5.12
4.54
     Electricity & Power
5.04
5.27
5.47
5.12
4.54
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4006.67
3340.11
2953.76
1192.15
934.46
     Salaries, Wages & Bonus
3766.92
3175.18
2812.79
1071.53
835.51
     Contributions to EPF & Pension Funds
25.81
20.50
22.86
19.56
15.44
     Wheeling & Transmission Charges recoverable
199.66
138.84
106.24
94.42
74.61
     Other Employees Cost
14.27
5.60
11.87
6.63
8.90
Cost of Software developments
NA
NA
NA
NA
NA
     Software Purchase
NA
NA
0.00
NA
0.00
     Technical sub-contractors
NA
NA
0.00
NA
0.00
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1399.96
1051.33
985.34
1953.55
1563.11
     Repairs and Maintenance
3.18
4.07
1.74
0.68
0.34
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
1396.78
1047.27
983.60
1952.87
1562.77
General and Administration Expenses
142.66
105.10
103.97
68.45
57.69
     Rates & Taxes
NA
NA
NA
NA
NA
     Insurance
3.66
2.43
6.29
5.51
4.41
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
51.87
30.68
31.62
29.33
22.99
     Other Administration
81.57
66.86
61.00
29.10
24.62
Selling and Marketing Expenses
10.32
8.29
17.74
13.13
6.61
     Advertisement & Sales Promotion
1.62
1.37
6.19
6.31
1.66
     Commission, Brokerage & Discounts
8.70
6.92
11.54
6.82
4.96
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
35.81
52.51
22.04
28.70
14.75
     Bad debts /advances written off
1.11
22.27
0.07
0.07
0.23
     Provision for doubtful debts
NA
NA
NA
-0.10
0.59
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
34.70
30.23
21.97
28.73
13.94
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
5629.92
4565.69
4088.31
3261.10
2581.16
Operating Profit (Excl OI)
624.16
363.24
428.77
222.10
158.19
Other Income
18.01
35.43
51.07
29.90
52.24
     Interest Received
10.74
8.80
7.95
8.32
11.45
     Dividend Received
0.01
0.01
0.02
0.02
0.02
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
9.60
0.06
NA
NA
     Foreign Exchange Gains
7.26
16.61
41.92
13.89
37.61
     Others
0.00
0.40
1.13
7.67
3.16
Operating Profit
642.17
398.67
479.85
252.00
210.43
Interest
12.13
6.96
7.23
4.96
4.29
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
11.76
6.54
6.79
4.96
3.30
     Other Interest
0.37
0.42
0.44
0.00
0.99
PBDT
630.04
391.71
472.61
247.04
206.14
Depreciation
5.38
6.43
7.81
8.18
10.00
Profit Before Taxation & Exceptional Items
624.66
385.29
464.80
238.86
196.14
Exceptional Income / Expenses
-3.70
16.33
516.71
NA
-40.49
Profit Before Tax
620.96
401.62
981.52
238.86
155.65
Provision for Tax
235.79
156.87
174.12
82.32
48.28
     Current Income Tax
235.95
152.06
173.66
84.44
47.84
     Deferred Tax
-1.28
0.27
-1.34
-2.12
-8.06
     Other taxes
-1.45
5.08
-0.87
-4.24
-7.62
Profit After Tax
385.17
244.75
807.40
156.54
107.38
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
385.17
244.75
807.40
156.54
107.38
Adjustments to PAT
3.55
-49.77
NA
NA
NA
Profit Balance B/F
-4766.47
-4929.58
-5736.98
-6125.05
-6232.43
Appropriations
-4377.74
-4734.60
-4929.58
-5968.51
-6125.05
     General Reserves
NA
14.69
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-4377.74
-4749.29
-4929.58
-5968.51
-6125.05
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
13.00
8.00
27.00
5.00
4.00
Adjusted EPS
13.00
8.00
27.00
5.00
4.00