28 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
TV Today Network Ltd.

BSE

  • 259.40 -1.05 (-0.4%)
  • Vol: 19843
  • BSE Code: 532515
  • PREV. CLOSE
    260.45
  • OPEN PRICE
    261.15
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 257.90 0.00 (0%)
  • Vol: 83117
  • NSE Code: TVTODAY
  • PREV. CLOSE
    257.90
  • OPEN PRICE
    260.10
  • BID PRICE (QTY.)
    257.90(200)
  • OFFER PRICE (QTY.)
    0.00(0)

TV Today Network Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
5460.12
4765.62
3894.44
3126.67
3084.34
     Broadcasting Revenue
NA
NA
NA
NA
NA
     Advertising Revenue
5035.28
4353.69
3549.35
2811.58
2774.03
     License income
NA
NA
NA
NA
NA
     Subscription income
347.31
378.68
332.47
312.84
307.80
     Income from content / Event Shows/ Films
38.83
14.67
NA
NA
NA
     Other Operational Income
38.70
18.58
12.61
2.25
2.51
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
5460.12
4765.62
3894.44
3126.67
3084.34
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
80.02
78.97
74.71
62.58
50.23
     Electricity & Power
80.02
78.97
74.71
62.58
NA
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
50.23
Employee Cost
1419.41
1168.13
929.73
930.86
933.51
     Salaries, Wages & Bonus
1322.64
1098.34
883.85
876.36
884.43
     Contributions to EPF & Pension Funds
49.81
39.58
35.96
38.59
38.18
     Workmen and Staff Welfare Expenses
32.13
16.30
6.26
3.73
4.56
     Other Employees Cost
14.82
13.92
3.67
12.18
6.34
Production Expenses
718.40
612.06
475.29
443.17
445.93
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Program Production Expenses
326.17
266.61
182.42
159.23
189.62
     Telecasting Expenses
NA
NA
NA
NA
NA
     Programs and Films rights
NA
NA
NA
NA
NA
     Repairs and Maintenance
95.31
64.19
62.47
48.11
38.83
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Production expenses
296.91
281.25
230.40
235.83
217.48
General and Administration Expenses
463.14
459.18
358.10
379.04
436.46
     Rent , Rates & Taxes
58.90
63.19
49.76
98.88
152.20
     Insurance
16.74
16.61
13.87
14.43
13.61
     Printing and stationery
15.14
13.18
10.80
11.75
10.61
     Professional and legal fees
41.29
41.18
27.70
18.71
15.93
     Other Administration
331.06
325.02
255.96
235.26
244.11
Selling and Distribution Expenses
1198.04
1020.72
860.63
896.98
904.41
     Advertisement & Sales Promotion
1114.56
942.97
822.05
857.81
882.89
     Sales Commissions & Incentives
80.68
74.52
35.39
36.14
19.29
     Freight and Forwarding
2.81
3.23
3.19
3.03
2.24
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
171.21
109.80
103.32
68.33
51.09
     Bad debts /advances written off
57.52
1.26
NA
NA
NA
     Provision for doubtful debts
33.68
86.22
91.02
51.30
38.52
     Losson disposal of fixed assets(net)
NA
0.09
NA
NA
NA
     Losson foreign exchange fluctuations
NA
0.67
5.13
9.55
2.24
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
80.01
21.56
7.18
7.48
10.33
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
4050.22
3448.85
2801.79
2780.95
2821.65
Operating Profit (Excl OI)
1409.90
1316.76
1092.64
345.72
262.69
Other Income
371.06
227.08
117.20
73.83
56.32
     Interest Received
119.14
78.73
43.05
9.62
12.15
     Dividend Received
NA
NA
NA
0.02
0.23
     Profit on sale of Fixed Assets
27.28
NA
1.27
3.12
1.18
     Profits on sale of Investments
NA
NA
NA
NA
0.20
     Provision Written Back
188.12
111.34
34.53
36.26
37.56
     Foreign Exchange Gains
0.39
NA
NA
NA
NA
     Others
36.13
37.00
38.35
24.81
4.99
Operating Profit
1780.96
1543.84
1209.84
419.55
319.01
Interest
1.95
14.78
35.91
33.43
14.34
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
0.04
12.82
32.14
29.19
5.53
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
1.91
1.96
1.65
4.24
5.28
     Other Interest
0.00
0.00
2.12
0.00
3.53
PBDT
1779.01
1529.06
1173.94
386.12
304.67
Depreciation
305.71
300.22
241.79
210.27
140.38
Profit Before Taxation & Exceptional Items
1473.30
1228.84
932.14
175.86
164.28
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1473.30
1228.84
932.14
175.86
164.28
Provision for Tax
530.24
418.50
318.89
53.73
59.05
     Current Income Tax
521.67
398.55
310.56
70.06
90.16
     Deferred Tax
8.57
20.34
10.04
-17.61
-46.92
     Other taxes
17.14
40.28
18.37
-33.94
-78.04
Profit After Tax
943.06
810.35
613.25
122.13
105.24
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
943.06
810.35
613.25
122.13
105.24
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
2919.86
2222.03
1728.38
1664.92
1617.01
Appropriations
3862.93
3032.37
2341.63
1787.05
1722.24
     General Reserve
50.00
NA
50.00
6.50
5.50
     Proposed Equity Dividend
104.39
89.47
59.49
44.59
44.59
     Corporate dividend tax
21.25
17.89
10.11
7.58
7.23
     Other Appropriation
3687.28
2925.01
2222.03
1728.38
1664.92
Equity Dividend %
35.00
30.00
20.00
15.00
15.00
Earnings Per Share
16.00
14.00
10.00
2.00
2.00
Adjusted EPS
16.00
14.00
10.00
2.00
2.00