27 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:50 PM
TV Vision Ltd.

BSE

  • 259.70 1.95 (0.76%)
  • Vol: 64820
  • BSE Code: 540083
  • PREV. CLOSE
    257.75
  • OPEN PRICE
    256.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    257.95(489)

NSE

  • 253.55 0.00 (0%)
  • Vol: 42144
  • NSE Code: TVVISION
  • PREV. CLOSE
    253.55
  • OPEN PRICE
    249.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    253.55(93)

TV Vision Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2011
INCOME :
  
  
  
Operating Income
1369.49
1266.08
164.30
     Broadcasting Revenue
1362.63
1262.02
NA
     Advertising Revenue
NA
NA
NA
     License income
NA
NA
NA
     Subscription income
NA
NA
NA
     Income from content / Event Shows/ Films
NA
NA
NA
     Other Operational Income
6.87
4.06
164.30
Less: Excise Duty
NA
NA
NA
Operating Income (Net)
1369.49
1266.08
164.30
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
Raw Material Consumed
886.24
832.06
NA
     Opening Raw Materials
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
     Other Direct Purchases / Brought in cost
886.24
832.06
NA
     Other raw material cost
1772.48
1664.13
0.00
Power & Fuel Cost
4.04
4.16
NA
     Electricity & Power
4.04
4.16
NA
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
38.42
38.48
11.60
     Salaries, Wages & Bonus
36.27
36.68
11.60
     Contributions to EPF & Pension Funds
1.37
1.05
NA
     Workmen and Staff Welfare Expenses
0.78
0.75
NA
     Other Employees Cost
0.00
0.00
0.00
Production Expenses
NA
NA
32.00
     Sub-contracted / Out sourced services
NA
NA
NA
     Processing Charges
NA
NA
NA
     Program Production Expenses
NA
NA
NA
     Telecasting Expenses
NA
NA
NA
     Programs and Films rights
NA
NA
NA
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
NA
NA
NA
     Other Production expenses
0.00
0.00
32.00
General and Administration Expenses
71.39
44.09
20.80
     Rent , Rates & Taxes
2.53
3.08
0.00
     Insurance
0.05
0.03
NA
     Printing and stationery
0.56
0.47
NA
     Professional and legal fees
32.09
22.37
NA
     Other Administration
36.16
18.14
20.80
Selling and Distribution Expenses
7.02
1.62
192.40
     Advertisement & Sales Promotion
7.02
1.62
NA
     Sales Commissions & Incentives
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
192.40
Miscellaneous Expenses
NA
NA
1.20
     Bad debts /advances written off
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
0.00
0.00
1.20
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
1007.11
920.42
258.00
Operating Profit (Excl OI)
362.38
345.66
-93.70
Other Income
1.23
1.11
0.10
     Interest Received
0.00
0.00
0.00
     Dividend Received
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
     Provision Written Back
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
     Others
1.23
1.11
0.10
Operating Profit
363.61
346.77
-93.60
Interest
102.96
147.43
38.70
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
97.16
138.69
NA
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
NA
NA
NA
     Other Interest
5.80
8.74
38.70
PBDT
260.66
199.34
-132.30
Depreciation
178.82
130.21
40.90
Profit Before Taxation & Exceptional Items
81.83
69.13
-173.20
Exceptional Income / Expenses
NA
NA
NA
Profit Before Tax
81.83
69.13
-173.20
Provision for Tax
27.28
21.58
-53.50
     Current Income Tax
14.21
2.47
NA
     Deferred Tax
26.68
21.58
-53.50
     Other taxes
39.76
40.68
-53.50
Profit After Tax
54.55
47.56
-119.80
Extra items
NA
NA
NA
Minority Interest
NA
NA
NA
Share of Associate
-3.41
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
51.14
47.56
-119.80
Adjustments to PAT
NA
NA
NA
Profit Balance B/F
-320.61
-367.16
NA
Appropriations
-269.47
-319.60
-119.80
     General Reserve
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
     Other Appropriation
-269.47
-319.60
-119.80
Equity Dividend %
NA
NA
NA
Earnings Per Share
1.00
NA
-5.00
Adjusted EPS
1.00
0.00
-5.00