29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 29, 03:41 PM
Unison Metals Ltd.

BSE

  • 40.20 0.00 (0%)
  • Vol: 700
  • BSE Code: 538610
  • PREV. CLOSE
    40.20
  • OPEN PRICE
    40.20
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Unison Metals Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2015
Mar 2014
INCOME :
  
  
Gross Sales
499.78
353.74
     Sales
493.73
347.94
     Job Work/ Contract Receipts
0.70
NA
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
5.34
5.80
Less: Excise Duty
3.50
2.97
Net Sales
496.28
350.77
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-20.25
2.80
Raw Material Consumed
382.11
264.64
     Opening Raw Materials
0.95
0.71
     Purchases Raw Materials
325.48
261.27
     Closing Raw Materials
1.89
0.95
     Other Direct Purchases / Brought in cost
57.57
3.61
     Other raw material cost
115.14
7.21
Power & Fuel Cost
10.73
7.76
     Electricity & Power
10.64
7.68
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.09
0.07
Employee Cost
18.10
14.72
     Salaries, Wages & Bonus
16.26
13.43
     Contributions to EPF & Pension Funds
0.46
0.24
     Workmen and Staff Welfare Expenses
1.38
1.05
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
42.60
32.05
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
1.06
0.13
     Repairs and Maintenance
1.25
1.02
     Packing Material Consumed
NA
NA
     Other Mfg Exp
40.30
30.90
General and Administration Expenses
12.11
6.89
     Rent , Rates & Taxes
0.74
0.51
     Insurance
0.42
0.39
     Printing and stationery
NA
NA
     Professional and legal fees
2.70
1.75
     Traveling and conveyance
0.59
0.65
     Other Administration
8.25
4.24
Selling and Distribution Expenses
24.53
1.40
     Advertisement & Sales Promotion
0.20
0.17
     Sales Commissions & Incentives
21.15
0.05
     Freight and Forwarding
1.35
0.66
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
1.83
0.53
Miscellaneous Expenses
1.31
0.68
     Bad debts /advances written off
0.02
NA
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
0.16
0.01
     Losson foreign exchange fluctuations
NA
0.25
     Losson sale of non-trade current investments
0.45
NA
     Other Miscellaneous Expenses
0.69
0.42
Less: Expenses Capitalised
NA
NA
Total Expenditure
471.23
330.93
Operating Profit (Excl OI)
25.04
19.84
Other Income
3.26
1.88
     Interest Received
2.32
1.38
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
0.64
0.30
     Profits on sale of Investments
NA
NA
     Provision Written Back
0.20
0.02
     Foreign Exchange Gains
0.09
NA
     Others
0.00
0.18
Operating Profit
28.30
21.71
Interest
12.95
8.16
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
NA
NA
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
0.08
0.50
     Other Interest
12.87
7.66
PBDT
15.36
13.55
Depreciation
8.88
5.95
Profit Before Taxation & Exceptional Items
6.48
7.60
Exceptional Income / Expenses
-2.21
-1.85
Profit Before Tax
4.27
5.75
Provision for Tax
2.02
2.30
     Current Income Tax
1.40
2.25
     Deferred Tax
0.77
0.11
     Other taxes
1.39
0.17
Profit After Tax
2.26
3.45
Extra items
NA
NA
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
2.26
3.45
Adjustments to PAT
NA
NA
Profit Balance B/F
25.69
22.24
Appropriations
27.94
25.69
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
NA
NA
Equity Dividend %
NA
NA
Earnings Per Share
1.00
1.00
Adjusted EPS
1.00
1.00