30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Vadilal Enterprises Ltd.

BSE

  • 642.45 0.00 (0%)
  • Vol: 334
  • BSE Code: 519152
  • PREV. CLOSE
    642.45
  • OPEN PRICE
    642.45
  • BID PRICE (QTY.)
    642.45(182)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Vadilal Enterprises Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
INCOME :
  
  
Gross Sales
5240.50
4462.40
     Sales
5202.70
4441.60
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
8.80
7.50
     Revenue from property development
NA
NA
     Other Operational Income
29.00
13.30
Less: Excise Duty
NA
NA
Net Sales
4882.70
4184.60
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
0.30
1.20
Raw Material Consumed
4049.00
3544.20
     Opening Raw Materials
NA
NA
     Purchases Raw Materials
NA
NA
     Closing Raw Materials
NA
NA
     Other Direct Purchases / Brought in cost
4049.00
3544.20
     Other raw material cost
8098.10
7088.50
Power & Fuel Cost
NA
NA
     Electricity & Power
NA
NA
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
176.60
134.50
     Salaries, Wages & Bonus
166.80
124.50
     Contributions to EPF & Pension Funds
7.40
6.50
     Workmen and Staff Welfare Expenses
2.40
3.50
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
49.10
40.70
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
NA
NA
     Repairs and Maintenance
6.90
4.80
     Packing Material Consumed
NA
NA
     Other Mfg Exp
42.10
35.90
General and Administration Expenses
107.40
82.40
     Rent , Rates & Taxes
22.00
19.10
     Insurance
2.90
2.10
     Printing and stationery
NA
NA
     Professional and legal fees
NA
NA
     Traveling and conveyance
38.30
25.00
     Other Administration
82.50
61.20
Selling and Distribution Expenses
409.50
302.50
     Advertisement & Sales Promotion
215.00
127.40
     Sales Commissions & Incentives
20.80
19.30
     Freight and Forwarding
172.90
155.60
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.80
0.20
Miscellaneous Expenses
21.50
15.30
     Bad debts /advances written off
6.10
9.10
     Provision for doubtful debts
8.70
4.80
     Losson disposal of fixed assets(net)
NA
NA
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
6.70
1.30
Less: Expenses Capitalised
NA
NA
Total Expenditure
4813.40
4120.80
Operating Profit (Excl OI)
69.30
63.80
Other Income
21.20
12.20
     Interest Received
2.80
2.70
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
0.00
0.10
     Profits on sale of Investments
NA
NA
     Provision Written Back
9.70
6.50
     Foreign Exchange Gains
NA
NA
     Others
8.60
2.90
Operating Profit
90.50
76.00
Interest
9.30
11.90
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
3.30
5.50
     Intereston Fixed deposits
0.40
1.70
     Bank Charges etc
3.90
1.70
     Other Interest
1.70
3.00
PBDT
81.20
64.10
Depreciation
78.30
64.00
Profit Before Taxation & Exceptional Items
2.90
0.10
Exceptional Income / Expenses
NA
NA
Profit Before Tax
2.90
0.10
Provision for Tax
1.60
0.00
     Current Income Tax
2.70
0.90
     Deferred Tax
-1.50
0.00
     Other taxes
-2.70
-0.90
Profit After Tax
1.30
0.10
Extra items
NA
NA
Minority Interest
NA
NA
Share of Associate
0.60
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
1.90
0.10
Adjustments to PAT
NA
NA
Profit Balance B/F
NA
NA
Appropriations
1.90
0.10
     General Reserves
NA
-0.80
     Proposed Equity Dividend
0.70
0.70
     Corporate dividend tax
0.10
0.10
     Other Appropriation
NA
NA
Equity Dividend %
8.00
8.00
Earnings Per Share
2.00
0.00
Adjusted EPS
2.00
0.00