24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Oct 07, 04:01 PM
Vijay Solvex Ltd.

BSE

  • 168.30 0.00 (0%)
  • Vol: 30
  • BSE Code: 531069
  • PREV. CLOSE
    168.30
  • OPEN PRICE
    168.30
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Vijay Solvex Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
INCOME :
  
  
Gross Sales
6634.20
7687.10
     Sales
6614.60
7666.60
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
19.70
20.50
Less: Excise Duty
NA
NA
Net Sales
6626.30
7679.40
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
91.40
172.50
Raw Material Consumed
5783.80
6346.70
     Opening Raw Materials
58.70
236.20
     Purchases Raw Materials
5854.90
5813.40
     Closing Raw Materials
466.40
58.70
     Other Direct Purchases / Brought in cost
336.70
355.70
     Other raw material cost
673.50
711.40
Power & Fuel Cost
118.40
165.30
     Electricity & Power
118.40
165.30
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
108.80
104.20
     Salaries, Wages & Bonus
101.90
97.10
     Contributions to EPF & Pension Funds
3.40
3.10
     Workmen and Staff Welfare Expenses
3.50
4.00
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
71.20
189.00
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
NA
97.90
     Repairs and Maintenance
4.70
7.10
     Packing Material Consumed
NA
NA
     Other Mfg Exp
66.50
84.00
General and Administration Expenses
234.20
402.40
     Rent , Rates & Taxes
0.20
0.70
     Insurance
NA
NA
     Printing and stationery
1.00
0.90
     Professional and legal fees
30.60
39.10
     Traveling and conveyance
6.60
8.20
     Other Administration
202.40
361.70
Selling and Distribution Expenses
52.20
143.70
     Advertisement & Sales Promotion
2.50
3.20
     Sales Commissions & Incentives
NA
NA
     Freight and Forwarding
33.30
114.40
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
16.40
26.00
Miscellaneous Expenses
23.40
25.30
     Bad debts /advances written off
6.70
NA
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
NA
3.40
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
16.70
22.00
Less: Expenses Capitalised
NA
NA
Total Expenditure
6483.60
7549.00
Operating Profit (Excl OI)
142.70
130.40
Other Income
1.50
1.50
     Interest Received
NA
NA
     Dividend Received
0.10
0.10
     Profit on sale of Fixed Assets
0.00
NA
     Profits on sale of Investments
NA
NA
     Provision Written Back
NA
NA
     Foreign Exchange Gains
NA
NA
     Others
1.40
1.40
Operating Profit
144.20
131.90
Interest
52.60
58.70
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
NA
NA
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
8.80
10.00
     Other Interest
43.80
48.60
PBDT
91.70
73.20
Depreciation
14.10
15.40
Profit Before Taxation & Exceptional Items
77.50
57.80
Exceptional Income / Expenses
NA
NA
Profit Before Tax
77.50
57.80
Provision for Tax
23.50
11.40
     Current Income Tax
24.50
16.10
     Deferred Tax
-1.00
-4.70
     Other taxes
-2.10
-9.40
Profit After Tax
54.10
46.40
Extra items
NA
NA
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
54.10
46.40
Adjustments to PAT
NA
NA
Profit Balance B/F
664.40
622.10
Appropriations
718.50
668.60
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
1.20
4.10
Equity Dividend %
NA
NA
Earnings Per Share
17.00
15.00
Adjusted EPS
17.00
15.00