28 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Nov 20, 12:00 AM
Zenith Infotech Ltd.

BSE

  • 2.75 0.00 (0%)
  • Vol: 5914
  • BSE Code: 532298
  • PREV. CLOSE
    2.75
  • OPEN PRICE
    2.97
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 2.65 0.00 (0%)
  • Vol: 7022
  • NSE Code: ZENITHINFO
  • PREV. CLOSE
    2.60
  • OPEN PRICE
    2.65
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Zenith Infotech Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Sep 2013
Sep 2012
Sep 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
  
Operating Income
1525.50
1550.30
5482.30
5482.30
5482.30
     Software Services & Operating Revenues
1525.50
1550.30
5482.30
5482.30
5482.30
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
1525.50
1550.30
5482.30
5482.30
5482.30
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
650.90
537.40
1679.00
1679.00
1679.00
     Opening Raw Materials
NA
NA
87.90
87.90
87.90
     Purchases Raw Materials
NA
NA
1754.70
1754.70
1754.70
     Closing Raw Materials
NA
NA
163.60
163.60
163.60
     Other Direct Purchases / Brought in cost
650.90
537.40
NA
NA
NA
     Others raw material cost
1301.90
1074.80
0.00
0.00
0.00
Power & Fuel Cost
NA
NA
14.60
14.60
14.60
     Electricity & Power
NA
NA
14.30
14.30
14.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.30
0.30
0.30
Employee Cost
963.50
885.60
1447.40
1447.40
1447.40
     Salaries, Wages & Bonus
963.50
885.60
1438.60
1438.60
1438.60
     Contributions to EPF & Pension Funds
NA
NA
2.80
2.80
2.80
     Wheeling & Transmission Charges recoverable
NA
NA
6.00
6.00
6.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
NA
NA
158.70
158.70
158.70
     Software Purchase
0.00
0.00
NA
NA
NA
     Technical sub-contractors
0.00
0.00
NA
NA
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
0.00
0.00
158.70
158.70
158.70
Operating Expenses
NA
NA
3.50
3.50
3.50
     Repairs and Maintenance
0.00
0.00
NA
NA
NA
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
0.00
0.00
3.50
3.50
3.50
General and Administration Expenses
767.40
719.00
972.50
972.50
972.50
     Rates & Taxes
NA
NA
104.40
104.40
104.40
     Insurance
NA
NA
3.30
3.30
3.30
     Printing and stationery
NA
NA
5.50
5.50
5.50
     Professional and legal fees
NA
NA
84.00
84.00
84.00
     Other Administration
767.40
719.00
747.30
747.30
747.30
Selling and Marketing Expenses
NA
NA
121.30
121.30
121.30
     Advertisement & Sales Promotion
NA
NA
92.50
92.50
92.50
     Commission, Brokerage & Discounts
NA
NA
27.90
27.90
27.90
     Freight outwards
NA
NA
0.80
0.80
0.80
     Other Selling Expenses
0.00
0.00
0.80
0.80
0.80
Miscellaneous Expenses
NA
NA
42.90
42.90
42.90
     Bad debts /advances written off
NA
NA
9.50
9.50
9.50
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
0.20
0.20
0.20
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
0.00
0.00
33.20
33.20
33.20
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
2381.90
2142.00
4440.00
4440.00
4440.00
Operating Profit (Excl OI)
-856.40
-591.70
1042.30
1042.30
1042.30
Other Income
55.30
53.30
1.50
1.50
1.50
     Interest Received
0.00
0.00
0.40
0.40
0.40
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
55.30
53.30
1.10
1.10
1.10
Operating Profit
-801.10
-538.40
1043.80
1043.80
1043.80
Interest
15.30
14.10
400.20
400.20
400.20
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
15.30
14.10
400.20
400.20
400.20
PBDT
-816.40
-552.50
643.60
643.60
643.60
Depreciation
157.50
127.60
406.40
406.40
406.40
Profit Before Taxation & Exceptional Items
-973.90
-680.10
237.30
237.30
237.30
Exceptional Income / Expenses
-189.60
0.00
278.10
278.10
278.10
Profit Before Tax
-1163.50
-680.10
515.30
515.30
515.30
Provision for Tax
2.00
1.40
347.50
347.50
347.50
     Current Income Tax
2.00
1.40
299.80
299.80
299.80
     Deferred Tax
NA
NA
NA
NA
NA
     Other taxes
2.00
1.40
347.50
347.50
347.50
Profit After Tax
-1165.50
-681.50
167.90
167.90
167.90
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-1165.50
-681.50
167.90
167.90
167.90
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
NA
NA
12.50
12.50
12.50
Appropriations
-1165.50
-681.50
180.40
180.40
180.40
     General Reserves
NA
NA
170.00
170.00
170.00
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-1165.50
-681.50
10.40
10.40
10.40
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-92.00
-54.00
13.00
13.00
13.00
Adjusted EPS
-92.00
-54.00
13.00
13.00
13.00