25 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:50 PM
Zensar Technologies Ltd.

BSE

  • 920.70 -1.35 (-0.15%)
  • Vol: 1248
  • BSE Code: 504067
  • PREV. CLOSE
    922.05
  • OPEN PRICE
    923.05
  • BID PRICE (QTY.)
    924.95(5)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 925.05 0.00 (0%)
  • Vol: 17949
  • NSE Code: ZENSARTECH
  • PREV. CLOSE
    925.05
  • OPEN PRICE
    934.85
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    925.05(3)

Zensar Technologies Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
29780.40
26557.80
23350.10
21288.10
17942.10
     Software Services & Operating Revenues
27142.80
19802.70
16658.70
15040.00
12199.80
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
743.40
448.70
112.20
NA
NA
     Processing Charges / ServiceIncome
NA
4153.20
4078.50
3732.60
3432.10
     Other Operational Income
1894.20
2153.20
2500.80
2515.50
2310.20
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
29780.40
26557.80
23350.10
21288.10
17942.10
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
-32.40
61.60
-238.90
-99.10
-114.20
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
137.20
130.80
114.10
108.80
108.60
     Electricity & Power
137.20
130.80
114.10
108.80
108.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14792.70
12944.10
11326.50
10246.10
9265.30
     Salaries, Wages & Bonus
13138.30
11484.70
10073.20
9322.40
8416.40
     Contributions to EPF & Pension Funds
963.40
868.10
701.50
621.40
535.60
     Wheeling & Transmission Charges recoverable
689.10
589.50
549.10
299.60
312.70
     Other Employees Cost
2.00
1.70
2.70
2.80
0.70
Cost of Software developments
2176.40
1962.70
2065.00
2368.60
2110.90
     Software Purchase
2176.40
1962.70
2065.00
2368.60
2110.90
     Technical sub-contractors
NA
NA
0.00
NA
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
4650.10
4581.90
3463.60
2923.20
1992.30
     Repairs and Maintenance
250.90
246.90
204.80
174.80
152.10
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
653.80
849.60
1101.10
1014.00
736.90
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
3745.40
3485.50
2157.70
1734.30
1103.40
General and Administration Expenses
2642.30
2307.10
2157.50
2193.20
1653.70
     Rates & Taxes
56.00
29.30
25.20
21.30
17.70
     Insurance
140.30
141.90
140.70
336.90
254.00
     Printing and stationery
22.80
23.50
21.00
11.00
12.00
     Professional and legal fees
419.00
471.90
407.60
383.10
181.30
     Other Administration
1377.10
1032.00
984.20
948.30
819.20
Selling and Marketing Expenses
397.40
396.40
462.20
385.80
327.10
     Advertisement & Sales Promotion
153.60
119.90
127.80
129.70
104.40
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
243.80
276.50
334.40
256.10
222.70
     Other Selling Expenses
243.80
276.50
334.40
256.10
222.70
Miscellaneous Expenses
612.80
256.70
418.70
158.60
108.60
     Bad debts /advances written off
24.70
61.40
109.10
9.60
34.40
     Provision for doubtful debts
331.60
NA
138.50
25.30
NA
     Losson disposal of fixed assets(net)
NA
1.10
0.50
1.20
NA
     Losson foreign exchange fluctuations
NA
NA
NA
31.10
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
256.50
194.20
170.60
91.50
74.20
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
25376.50
22641.20
19768.60
18285.20
15452.30
Operating Profit (Excl OI)
4403.90
3916.60
3581.60
3002.90
2489.80
Other Income
445.50
269.50
302.80
34.20
300.70
     Interest Received
35.70
20.50
19.80
14.60
14.80
     Dividend Received
10.50
29.50
64.20
19.60
14.20
     Profit on sale of Fixed Assets
0.90
NA
1.50
NA
NA
     Profits on sale of Investments
30.70
34.80
12.00
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
361.00
184.70
205.20
NA
271.70
     Others
6.80
0.00
0.00
0.00
0.00
Operating Profit
4849.40
4186.10
3884.40
3037.10
2790.50
Interest
106.60
111.60
102.80
99.50
93.40
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
43.60
15.60
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
95.90
99.50
94.30
54.30
75.60
     Other Interest
10.70
12.10
8.50
1.60
2.20
PBDT
4742.80
4074.50
3781.60
2937.60
2697.00
Depreciation
454.70
415.40
383.00
331.60
333.40
Profit Before Taxation & Exceptional Items
4288.10
3659.10
3398.60
2606.00
2363.70
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
4288.10
3659.10
3398.60
2606.00
2363.70
Provision for Tax
1169.10
1012.80
1023.30
860.70
776.60
     Current Income Tax
1129.80
850.90
1078.90
867.40
788.90
     Deferred Tax
39.30
161.80
-55.60
-6.70
-12.30
     Other taxes
78.70
323.70
-111.20
-13.40
-24.50
Profit After Tax
3119.00
2646.30
2375.20
1745.30
1587.10
Extra items
NA
NA
NA
NA
NA
Minority Interest
-27.50
-0.40
0.00
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
3091.50
2645.90
2375.20
1745.30
1587.10
Adjustments to PAT
NA
-3.20
NA
NA
NA
Profit Balance B/F
4527.60
3464.90
2580.10
2239.90
1806.00
Appropriations
7619.10
6107.70
4955.30
3985.30
3393.10
     General Reserves
1400.00
1000.00
1000.00
1000.00
800.00
     Proposed Equity Dividend
NA
288.10
262.60
196.10
173.60
     Corporate dividend tax
88.00
94.10
52.90
56.60
49.30
     Other Appropriation
6131.10
4725.50
3639.80
2732.60
2370.10
Equity Dividend %
120.00
110.00
100.00
80.00
70.00
Earnings Per Share
69.00
60.00
54.00
40.00
37.00
Adjusted EPS
69.00
60.00
54.00
40.00
37.00