30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Zylog Systems Ltd.

BSE

  • 4.40 -0.06 (-1.35%)
  • Vol: 13036
  • BSE Code: 532883
  • PREV. CLOSE
    4.46
  • OPEN PRICE
    4.46
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    4.40(18)

NSE

  • 4.40 0.00 (0%)
  • Vol: 44815
  • NSE Code: ZYLOG
  • PREV. CLOSE
    4.40
  • OPEN PRICE
    4.40
  • BID PRICE (QTY.)
    4.40(2)
  • OFFER PRICE (QTY.)
    0.00(0)

Zylog Systems Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
2288.00
4110.10
17290.00
24996.50
22728.50
     Software Services & Operating Revenues
2288.00
4110.10
17290.00
24996.50
22728.50
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
2288.00
4110.10
17290.00
24996.50
22728.50
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10.00
10.60
24.50
41.50
21.70
     Electricity & Power
10.00
10.60
24.50
41.50
21.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
432.10
1497.00
8964.80
10754.10
11780.70
     Salaries, Wages & Bonus
403.10
1447.80
8882.00
10584.50
11627.50
     Contributions to EPF & Pension Funds
9.60
8.20
17.50
37.40
36.90
     Wheeling & Transmission Charges recoverable
7.00
41.00
57.20
79.60
63.60
     Other Employees Cost
12.40
0.00
8.20
52.60
52.60
Cost of Software developments
1233.70
1864.30
6465.70
7309.60
3733.80
     Software Purchase
NA
NA
0.00
0.00
0.00
     Technical sub-contractors
NA
NA
0.00
0.00
0.00
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
1233.70
1864.30
6465.70
7309.60
3733.80
Operating Expenses
199.90
178.60
153.70
632.20
949.30
     Repairs and Maintenance
39.10
26.20
45.00
40.30
114.70
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
160.80
152.30
108.70
591.80
834.60
General and Administration Expenses
111.00
264.70
1379.40
1048.60
1274.20
     Rates & Taxes
1.20
7.00
18.10
NA
25.00
     Insurance
0.20
120.90
619.60
NA
321.90
     Printing and stationery
6.50
5.20
22.90
NA
19.80
     Professional and legal fees
20.00
8.60
58.20
72.70
138.70
     Other Administration
62.20
105.20
504.90
817.80
610.90
Selling and Marketing Expenses
106.70
165.70
825.70
612.70
609.90
     Advertisement & Sales Promotion
1.10
0.60
15.80
29.30
41.50
     Commission, Brokerage & Discounts
NA
NA
3.80
10.50
14.50
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
105.60
165.20
806.20
572.90
553.90
Miscellaneous Expenses
197.60
202.90
2859.20
967.80
144.40
     Bad debts /advances written off
NA
2.20
2152.50
208.00
5.40
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
0.00
88.60
0.00
0.20
     Losson foreign exchange fluctuations
NA
NA
NA
NA
107.20
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
197.60
200.70
618.10
759.70
31.60
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
2291.00
4183.80
20672.90
21366.50
18514.00
Operating Profit (Excl OI)
-3.00
-73.70
-3382.90
3629.90
4214.50
Other Income
30.10
210.30
987.20
174.90
183.40
     Interest Received
0.70
1.40
17.80
67.80
48.90
     Dividend Received
NA
0.00
0.00
NA
0.00
     Profit on sale of Fixed Assets
NA
NA
0.10
0.70
86.00
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
20.60
205.60
931.30
97.30
42.80
     Others
8.80
3.30
38.00
9.00
5.70
Operating Profit
27.10
136.60
-2395.70
3804.80
4397.90
Interest
6.70
158.40
528.10
1106.20
538.20
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
6.20
2.80
48.10
289.50
146.40
     Other Interest
0.60
155.60
480.00
816.70
391.80
PBDT
20.40
-21.80
-2923.80
2698.60
3859.70
Depreciation
165.60
1740.70
2578.50
1858.90
677.00
Profit Before Taxation & Exceptional Items
-145.20
-1762.50
-5502.30
839.70
3182.80
Exceptional Income / Expenses
-2066.10
-4700.10
NA
NA
NA
Profit Before Tax
-2211.30
-6462.60
-5502.30
839.70
3182.80
Provision for Tax
-260.80
-89.60
89.40
809.80
1129.10
     Current Income Tax
39.50
21.90
37.40
642.80
1095.50
     Deferred Tax
-295.40
-111.50
52.00
166.90
33.70
     Other taxes
-595.60
-223.00
104.00
333.90
67.20
Profit After Tax
-1950.50
-6372.90
-5591.70
29.90
2053.70
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
-9.70
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-1950.50
-6372.90
-5591.70
29.90
2044.00
Adjustments to PAT
NA
NA
NA
16.80
NA
Profit Balance B/F
-5533.20
19.10
5938.00
5891.30
4238.50
Appropriations
-7483.60
-6353.80
346.30
5938.00
6282.40
     General Reserves
NA
NA
NA
NA
200.00
     Proposed Equity Dividend
NA
NA
NA
NA
164.50
     Corporate dividend tax
NA
NA
NA
NA
26.70
     Other Appropriation
-7483.60
-6353.80
346.30
5938.00
5891.30
Equity Dividend %
NA
NA
NA
NA
100.00
Earnings Per Share
-33.00
-108.00
-95.00
1.00
124.00
Adjusted EPS
-33.00
-108.00
-95.00
1.00
62.00